Independent Bank Corp cash flow statement
In fiscal 2025, Independent Bank Corp's operations generated $76.7m of cash; it spent $6.5m on capital projects, leaving free cash flow of $70.2m. It returned $21.6m in dividends and $12.4m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 4 | −3 | 35 | 29 | 52 | 13 | 23 | 24 | 39 | 45 | 34 | 59 | 110 | 95 | 76 | 63 | 77 | 49 |
| Depreciation and amortisation | −43 | −28 | −11 | −5 | −2 | 3 | 5 | 5 | 7 | 6 | 6 | 9 | 12 | 11 | 10 | 10 | 10 | 7 |
| Stock-based pay | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| Capital spending | 8 | 5 | 3 | 5 | 8 | 4 | 4 | 3 | 4 | 4 | 5 | 4 | 6 | 6 | 6 | 8 | 6 | 11 |
| Free cash flow | −4 | −7 | 33 | 24 | 44 | 9 | 19 | 20 | 34 | 41 | 30 | 54 | 104 | 89 | 70 | 55 | 70 | 38 |
| Free cash flow after stock pay | −4 | −8 | 31 | 23 | 42 | 8 | 17 | 19 | 33 | 39 | 28 | 52 | 102 | 87 | 67 | 53 | 67 | 35 |
| Dividends paid | 3 | 0 | 0 | 0 | 0 | 4 | 6 | 7 | 9 | 14 | 17 | 18 | 18 | 19 | 19 | 20 | 22 | 22 |
| Share buybacks | — | — | — | — | 0 | 0 | 13 | 17 | 0 | 13 | 26 | 14 | 17 | 4 | 5 | 0 | 12 | 5 |
| Shares issued | 0 | 0 | 1 | 1 | 98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 17 | 16 | 19 | 19 | 30 | 8 | −9 | 20 |
| Depreciation and amortisation | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 1 |
| Stock-based pay | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Capital spending | 1 | 4 | 1 | 2 | 2 | 1 | 5 | 4 |
| Free cash flow | 16 | 12 | 18 | 17 | 29 | 6 | −14 | 17 |
| Free cash flow after stock pay | 15 | 12 | 17 | 16 | 28 | 6 | −14 | 16 |
| Shares issued | 0 | 0 | — | — | — | — | — | — |
Compare with peers
- Alerus Financial Corp cash flow
- Washington Trust Bancorp Inc cash flow
- Shore Bancshares Inc cash flow
- Capitol Federal Financial, Inc. cash flow
- South Plains Financial, Inc. cash flow
Head to head: ALRS vs IBCPIBCP vs WASHIBCP vs SHBI
More: Regional Banks stocks compared, Financials sector, rankings of US companies