Intercontinental Exchange balance sheet
At the end of fiscal 2025, Intercontinental Exchange had total assets of $136.89bn, total liabilities of $107.90bn and shareholders' equity of $28.91bn. It held $837m in cash against $20.68bn of debt: net debt of $19.84bn.
Balance sheet
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.8 | 1.0 | 1.0 | 1.3 | 1.5 | 1.4 | 0.5 | 0.7 | 0.8 | 0.6 | 0.6 | 1.8 | 0.9 | 0.8 | 0.8 | 0.9 |
| Receivables | — | 0.1 | 0.5 | 0.5 | 0.7 | 0.8 | 0.9 | 1.0 | 1.0 | 1.2 | 1.2 | 1.2 | 1.4 | 1.5 | 1.6 | 1.9 |
| Total current assets | — | 33.8 | 44.3 | 50.2 | 53.3 | 57.1 | 53.6 | 66.7 | 68.0 | 87.2 | 154.3 | 156.9 | 85.0 | 89.1 | 85.8 | 124.9 |
| Goodwill | 1.9 | 1.9 | 9.2 | 8.5 | 12.1 | 12.3 | 12.2 | 13.1 | 13.3 | 21.3 | 21.1 | 21.1 | 30.6 | 30.6 | 30.6 | 30.7 |
| Total assets | — | 37.2 | 64.4 | 68.3 | 78.0 | 82.0 | 78.3 | 92.8 | 94.5 | 126.2 | 193.5 | 194.3 | 136.1 | 139.4 | 136.9 | 177.0 |
| Deferred revenue (current) | — | — | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 |
| Total current liabilities | — | 32.2 | 44.3 | 50.4 | 54.7 | 58.6 | 54.2 | 66.1 | 68.8 | 88.0 | 153.4 | 149.2 | 84.6 | 89.6 | 84.1 | 121.3 |
| Short-term debt | — | 0.2 | 1.1 | 2.0 | 2.6 | 2.5 | 1.8 | 1.0 | 2.6 | 2.4 | 1.5 | 0.0 | 2.0 | 3.0 | 1.0 | 3.0 |
| Long-term debt | — | 1.0 | 3.9 | 2.2 | 4.7 | 3.9 | 4.3 | 6.5 | 5.3 | 14.1 | 12.4 | 18.1 | 20.7 | 17.3 | 18.6 | 20.3 |
| Total debt | 0.0 | 1.3 | 6.2 | 6.3 | 9.9 | 8.9 | 7.9 | 8.4 | 10.4 | 18.9 | 15.4 | 18.1 | 24.6 | 23.4 | 20.7 | 26.3 |
| Total liabilities | — | 33.5 | 51.7 | 55.7 | 63.1 | 66.2 | 61.3 | 75.5 | 77.1 | 106.6 | 170.8 | 171.6 | 110.3 | 111.7 | 107.9 | 147.1 |
| Shareholders' equity | 3.2 | 3.6 | 12.3 | 12.4 | 14.8 | 15.7 | 17.0 | 17.2 | 17.3 | 19.5 | 22.7 | 22.7 | 25.7 | 27.6 | 28.9 | 29.9 |
| Net debt (negative = net cash) | −0.8 | 0.3 | 5.2 | 5.0 | 8.4 | 7.5 | 7.4 | 7.7 | 9.5 | 18.4 | 14.8 | 16.3 | 23.7 | 22.6 | 19.8 | 25.3 |
| Shares outstanding | — | 365m | — | 565m | 594m | 595m | 583m | 569m | 554m | 561m | 561m | 559m | 573m | 574m | 567m | 558m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1.5 | 1.9 | 1.7 | 1.5 | 1.6 | 2.4 | 1.9 | 1.9 |
| Total current assets | 89.1 | 92.6 | 94.0 | 90.8 | 85.8 | 127.1 | 122.1 | 124.9 |
| Goodwill | 30.6 | 30.6 | 30.7 | 30.6 | 30.6 | 30.6 | 30.6 | 30.7 |
| Total assets | 139.4 | 142.9 | 144.2 | 140.9 | 136.9 | 179.2 | 174.2 | 177.0 |
| Deferred revenue (current) | 0.2 | 0.6 | 0.5 | 0.4 | 0.2 | 0.6 | 0.6 | 0.4 |
| Total current liabilities | 89.6 | 92.7 | 93.4 | 89.8 | 84.1 | 125.7 | 120.6 | 121.3 |
| Short-term debt | 3.0 | 2.9 | 1.9 | 1.7 | 1.0 | 1.8 | 1.2 | 3.0 |
| Long-term debt | 17.3 | 17.3 | 17.4 | 17.4 | 18.6 | 18.6 | 18.6 | 20.3 |
| Total debt | 20.4 | 20.3 | 19.2 | 19.0 | 19.6 | 20.4 | 19.8 | 23.3 |
| Total liabilities | 111.7 | 114.8 | 115.6 | 112.2 | 107.9 | 149.6 | 144.6 | 147.1 |
| Shareholders' equity | 27.6 | 28.0 | 28.4 | 28.6 | 28.9 | 29.5 | 29.6 | 29.9 |
| Shares outstanding | 574m | 574m | 572m | 570m | 567m | 566m | 561m | 558m |
Compare with peers
- Nasdaq, Inc. balance sheet
- Moody's Corporation balance sheet
- CME Group balance sheet
- Coinbase balance sheet
- Cboe Global Markets balance sheet
Head to head: ICE vs NDAQICE vs MCOCME vs ICE
More: Financial Exchanges & Data stocks compared, Financials sector, rankings of US companies