Ideaya Biosciences, Inc. cash flow statement
In fiscal 2025, Ideaya Biosciences, Inc.'s operations generated −$71.1m of cash; it spent $2.4m on capital projects, leaving free cash flow of −$73.5m.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −39 | 55 | −56 | −87 | −115 | −248 | −71 | −112 |
| Depreciation and amortisation | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 |
| Stock-based pay | 2 | 4 | 8 | 12 | 18 | 35 | 46 | 55 |
| Capital spending | 1 | 0 | 3 | 3 | 2 | 4 | 2 | 2 |
| Free cash flow | −41 | 55 | −58 | −91 | −118 | −251 | −73 | −114 |
| Free cash flow after stock pay | −43 | 51 | −67 | −102 | −136 | −286 | −120 | −169 |
| Shares issued | 50 | 101 | 86 | 86 | 281 | 274 | 0 | — |
| Quarter | 2024 Q1Mar 2024 | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −44 | −33 | −49 | −122 | 142 | −90 | −75 | −88 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Stock-based pay | 6 | 10 | 9 | 9 | 12 | 12 | 15 | 17 |
| Capital spending | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 |
| Free cash flow | −45 | −34 | −50 | −123 | 142 | −91 | −76 | −89 |
| Free cash flow after stock pay | −51 | −44 | −59 | −132 | 130 | −103 | −91 | −106 |
| Shares issued | 344 | −344 | 275 | −0 | — | — | — | — |
Compare with peers
- Puma Biotechnology, Inc. cash flow
- Anaptysbio, Inc cash flow
- Rhythm Pharmaceuticals, Inc. cash flow
- Akebia Therapeutics, Inc. cash flow
- Ligand Pharmaceuticals Inc cash flow
Head to head: IDYA vs PBYIANAB vs IDYAIDYA vs RYTMAKBA vs IDYA
More: Biotechnology stocks compared, Health Care sector, rankings of US companies