I3 Verticals, Inc. balance sheet
At the end of fiscal 2025, I3 Verticals, Inc. had total assets of $638m, total liabilities of $121m and shareholders' equity of $390m. It held $66.7m in cash against $0 of debt.
Balance sheet
| Fiscal year | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 4 | 1 | 1 | 1 | 16 | 4 | 3 | 3 | 87 | 67 | 3 |
| Receivables | — | 8 | 13 | 15 | 18 | 39 | 53 | 51 | 51 | 58 | 49 |
| Inventory | — | 1 | 1 | 1 | 1 | 2 | 4 | 2 | 2 | 3 | 3 |
| Total current assets | — | 16 | 17 | 21 | 38 | 58 | 84 | 86 | 153 | 138 | 63 |
| Goodwill | 35 | 59 | 84 | 168 | 187 | 292 | 215 | 230 | 243 | 248 | 282 |
| Total assets | 100 | 140 | 175 | 349 | 404 | 652 | 770 | 884 | 731 | 638 | 627 |
| Accounts payable | — | 2 | 4 | 3 | 4 | 8 | 9 | 6 | 5 | 6 | 4 |
| Deferred revenue (current) | — | 3 | 5 | 10 | 11 | 30 | 32 | 33 | 38 | 38 | 25 |
| Total current liabilities | — | 20 | 26 | 35 | 39 | 97 | 111 | 93 | 165 | 71 | 53 |
| Short-term debt | — | 4 | 5 | 0 | — | — | — | 0 | 26 | 0 | — |
| Long-term debt | — | 107 | 32 | 139 | 91 | 201 | 287 | 388 | 0 | 0 | 114 |
| Total debt | 0 | 111 | 37 | 139 | 91 | 201 | 287 | 388 | 26 | 0 | 114 |
| Total liabilities | — | 129 | 63 | 207 | 163 | 362 | 463 | 556 | 215 | 121 | 227 |
| Shareholders' equity | — | — | 39 | 80 | 156 | 205 | 218 | 237 | 380 | 390 | 281 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | 73 | 62 | 85 | 85 | 89 | 92 | 136 | 128 | 120 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 51 | 51 | 57 | 49 | 58 | 48 | 55 | 49 |
| Inventory | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
| Total current assets | 153 | 153 | 80 | 118 | 138 | 100 | 78 | 63 |
| Goodwill | 243 | 281 | 281 | 248 | 248 | 248 | 282 | 282 |
| Total assets | 731 | 726 | 646 | 623 | 638 | 596 | 636 | 627 |
| Accounts payable | 5 | 7 | 4 | 4 | 6 | 4 | 4 | 4 |
| Deferred revenue (current) | 38 | 42 | 37 | 30 | 38 | 34 | 33 | 25 |
| Total current liabilities | 165 | 163 | 68 | 58 | 71 | 62 | 59 | 53 |
| Short-term debt | 26 | 26 | 0 | 0 | 0 | — | — | — |
| Long-term debt | 0 | 0 | 12 | 0 | 0 | — | 81 | 114 |
| Total debt | 26 | 26 | 12 | 0 | 0 | — | 81 | 114 |
| Total liabilities | 215 | 215 | 133 | 112 | 121 | 113 | 198 | 227 |
| Shareholders' equity | 380 | 375 | 385 | 383 | 390 | 359 | 317 | 281 |
| Non-controlling interests and other (assets − liabilities − equity) | 136 | 136 | 128 | 128 | 128 | 125 | 121 | 120 |
Compare with peers
- C3.ai, Inc. balance sheet
- Soundhound AI, Inc. balance sheet
- GCL Global Holdings Ltd balance sheet
- Mitek Systems Inc balance sheet
- Vtex balance sheet
Head to head: AI vs IIIVIIIV vs SOUNGCL vs IIIV
More: Application Software stocks compared, Technology sector, rankings of US companies