undamentalytics Newsletter
Sign in

Intelligent Living Application Group Inc. (ILAG) stock

Add to watchlist

Add holding +

NASDAQ: ILAG Nasdaq Building Products

E Fundamentals grade

Intelligent Living Application Group Inc. is a US-listed company in the building products industry. Its financial year ends in December.

Stock price today

Loading chart…

Third-party market data · may be delayed

Model estimate per share

~$1.1

Price-to-sales vs peers

Base case. Range ~$1.1–$6.5. Sales per share times peers' typical price-to-sales; used only when earnings are negative.

Price vs value

No Buy/Hold/Sell rating is issued: only 1 valuation models apply; a rating needs 3.

Intelligent Living Application Group Inc. valuation: adjust assumptions and compare models →

Who’s trading

What company insiders, investment funds and members of Congress have been doing with the stock, from their own filings.

  • Funds3 adding, 2 cuttingOf 1 active managers that changed their stake, 1 added; quarter to June 30, 2026Fund buyers and sellers

Value diary

Our note on each quarter Intelligent Living Application Group files

Where Intelligent Living Application stands after its latest Filing

Intelligent Living Application has little or no product revenue yet; it used $2m of cash in the twelve months. That puts it 45 of 46 for growth among the building products companies we cover. The diluted share count is up 12.8% on a year earlier, which dilutes existing holders. Against its peers on growth, profitability, cash generation and balance sheet, it grades E. It passes 3 of our 6 financial-health checks. Our price-to-sales vs peers value is $1.09 a share, against a share price of $1.99.

Written from the company's filings and our models when each quarter's report arrives. Figures in older notes are as published at the time. Not investment advice.

The Fundamentalytics view

Intelligent Living Application Group Inc.'s trailing-twelve-month revenue fell 40.1% year on year, with a free-cash-flow margin of -54.6%. Where it stands out: days sales outstanding of 19 days ranks 1 of 34 building products companies we cover. Where it lags: operating margin of -430.7% ranks 45 of 45 building products companies we cover.

Current signal Free cash flow diverging from earnings: TTM free cash flow grew 22.3% while net income fell 424.3%: a 447pp divergence.

Assembled from SEC-filed figures — the full workings are on this page and in our methodology. Observations, not recommendations.

Highlights

How we pick these

Strengths

Nothing in Intelligent Living Application Group Inc.'s latest figures clears our strength thresholds.

Things to watch

  • Revenue shrinking. Revenue fell 40.1% over the last 12 months.
  • Growth slowing. The growth rate is 57.4 points lower than a quarter earlier.
  • Loss-making. Operating margin is -430.7%: costs exceed revenue.
  • Margins narrowing. Operating margin is down 379.1 points on a year ago.
  • Burning cash. Free cash flow was -54.6% of revenue over the last 12 months.
  • Heavy stock-based pay. Stock pay equals 31.3% of revenue, against a median of 0.7% for building products companies we cover: a real cost that cash-flow figures leave out.

Price chart

  • 1 day0.0%
  • 1 week-18.1%
  • 1 month-31.4%
  • This year-50.9%
  • 1 year-66.0%
  • S&P 500 this year+11.2%

Closing prices to 2026-11-02. Price change only, dividends excluded.

Loading chart…

Third-party market data · may be delayed

At a glance

Trailing twelve months, from SEC filings

Profitability

Revenue (TTM)
$4.5M
Operating margin
-430.7%
Net margin
-430.6%
EPS (TTM, diluted)
$-9.50

Growth

Revenue growth
−40.1%
Change in growth rate
−57.4 pts
Share count change
+12.8%

Cash

Free cash flow (TTM)
-$2.5M
FCF margin
-54.6%
Stock pay % of revenue
31.3%

News & updates

Updated October 31, 2026

Company announcements, filed results and changes that matter to shareholders.

No recent updates are available for ILAG from the sources we follow. See filings →

Refreshed hourly when new source data is available. Summaries are checked against company releases and SEC filings. Company announcement headlines are labelled when a checked summary is unavailable.

Valuation

Intelligent Living Application Group Inc. valuation models and calculator

Fundamentalytics rating

model v1.6 · 2026-11-03

Not rated: only 1 valuation models apply; a rating needs 3.

Valuation models

We value Intelligent Living Application Group Inc. as an operating company, with every model that fits that kind of business. Cost of equity 9%: the 10-year Treasury yield (4.9%) plus a beta of 0.91 times a 4.5% equity risk premium.

Value per share by model
Model Value per share In the combined value?
Revenue-to-maturity model Revenue grown to maturity with the cash margin moving to the industry's; for companies not yet profitable. — Does not apply: revenue and margins don't support a positive value
Price-to-earnings vs peers Earnings per share times peers' typical (harmonic-mean) price-to-earnings. — Does not apply: no positive earnings in the latest twelve months
Residual income Book value plus the present value of returns above the cost of equity, fading over ten years. — Does not apply: the model gives no positive value
Justified price-to-book Book value times (return on equity - growth) / (cost of equity - growth): steady-state returns. — Does not apply: return on equity is not positive
Price-to-sales vs peers Sales per share times peers' typical price-to-sales; used only when earnings are negative. ~$1.1 ~$1.6–$6.5 Included, half weight
Combined value Weighted average of the models that apply: the primary model (revenue-to-maturity model) counts double. Models more than 5x or less than 0.2x the share price, or more than 3x away from the other models' median, are left out. ~$1.1 ~$1.1–$6.5 1 model

Different models fail in different ways, so where several apply we average them rather than trust one. Peer-based models compare Intelligent Living Application Group Inc. with Building Products in our coverage, using third-party market data. Model values are estimates under stated assumptions, updated as new filings arrive; not price targets or investment advice. How each model works.

Valuation multiples over time Market data may be delayed

At fiscal year end 2022202320242025
Share price$8.80$7.25$9.21$4.05
Market value$14m$13m$17m$8m
+ Net debt (− = net cash)−$9m−$4m−$861427$931085
Enterprise value$5m$9m$16m$9m
Multiples
Price / sales 1.1x2.0x2.2x1.8x
Price / earnings ————
Price / free cash flow ————
EV / EBITDA ————

Market value uses the period's diluted share count; figures for each fiscal year use that year's results and the price at year end. "Now" uses today's price and the last twelve months.

Moat

Not assessed: fewer than five years of comparable figures in the filings. AI disruption exposure for this industry: Medium.

A rules-based reading of reported figures, not a forecast and not investment advice. How the score is built: methodology.

Forecasts and guidance

Analysts' consensus

No analyst estimates are published for Intelligent Living Application Group Inc.: too few analysts cover it.

Positioning

Short interest
1.4%
of tradable shares
Days to cover
0.08
at average volume
Short interest, 1 month
+708%
to October 15, 2026
Held by institutions
2%
of shares
Held by insiders
53.0%
of shares
Employees
198
full time

Consensus figures average analysts' published estimates (third-party data); guidance is the company's own. Neither is our forecast. Short interest is reported twice a month and lags. Market data may be delayed.

This section is general information, not investment advice or a personal recommendation, and it does not take account of your objectives or circumstances. Forecasts and guidance are estimates, not promises: companies miss their own guidance and analysts' figures are often revised. Prices can fall as well as rise, and you can lose money. See our disclaimer.

Share-price performance

Market data may be delayed

Return and risk by year

Calendar year 2023202420252026 to date
Return
ILAG−18%+27%−56%−51%
Industry peers (median)+45%+10%−11%+5%
S&P 500+26%+25%+18%+11%
Months that ended higher
ILAG42%33%42%9%
S&P 50067%75%75%46%
Largest fall from a high during the year
ILAG−64%−62%−64%−54%
S&P 500−10%−8%−19%−9%

Worst fall since July 13, 2022: 97% from October 14, 2022 to October 30, 2026. Getting back needed a 3171% gain, and the shares have not yet recovered.

Price behaviour

52-week range
$1.99 – $5.58
From 52-week high
−64.3%
vs 50-day average
−29.3%
vs 200-day average
−37.3%
Volatility (1 year)
121%
Beta vs S&P 500
1.45

Volatility is the annualised standard deviation of daily returns. Beta 1.5 means the shares typically moved 1.5% for each 1% move in the S&P 500 over the past year. Prices to November 2, 2026.

Intelligent Living Application Group Inc. in five measures

Fundamentals grade E
Growth Profitability Cash Balance sheet

Growth, profitability, cash generation and balance sheet are percentiles against the companies we cover in the same industry, from SEC filings (100 = best). Value compares the share price with our modelled value range (50 = at our base value; higher = cheaper). A description of reported data and our model — not a quality score or advice.

Fundamentals

Revenue (TTM) Intelligent Living Application Group Inc.
$0 $5M $10M $15M FY20 Q4 FY21 Q4 FY22 Q4 FY23 Q4 FY24 Q4 FY25 Q4 Revenue (TTM), FY20 Q4: $11.2M Revenue (TTM), FY21 Q4: $12.5M Revenue (TTM), FY22 Q4: $12.2M Revenue (TTM), FY23 Q4: $6.4M Revenue (TTM), FY24 Q4: $7.5M Revenue (TTM), FY25 Q4: $4.5M $4.5M

Source: SEC EDGAR filings. Retrieved Invalid Date.

View chart data
Period Revenue (TTM)
FY20 Q4 $11.2M
FY21 Q4 $12.5M
FY22 Q4 $12.2M
FY23 Q4 $6.4M
FY24 Q4 $7.5M
FY25 Q4 $4.5M
Revenue growth, TTM YoY Intelligent Living Application Group Inc.
-60% -40% -20% 0% 20% FY21 Q4 FY22 Q4 FY23 Q4 FY24 Q4 FY25 Q4 Revenue growth, TTM YoY, FY21 Q4: 11.8% Revenue growth, TTM YoY, FY22 Q4: -2.7% Revenue growth, TTM YoY, FY23 Q4: -47.5% Revenue growth, TTM YoY, FY24 Q4: 17.3% Revenue growth, TTM YoY, FY25 Q4: -40.1% -40.1%

Source: SEC EDGAR filings. Retrieved Invalid Date.

View chart data
Period Revenue growth, TTM YoY
FY21 Q4 11.8%
FY22 Q4 -2.7%
FY23 Q4 -47.5%
FY24 Q4 17.3%
FY25 Q4 -40.1%
Operating margin (TTM) Intelligent Living Application Group Inc.
-600% -400% -200% 0% FY20 Q4 FY21 Q4 FY22 Q4 FY23 Q4 FY24 Q4 FY25 Q4 Operating margin (TTM), FY20 Q4: -9.2% Operating margin (TTM), FY21 Q4: -14.3% Operating margin (TTM), FY22 Q4: -18.6% Operating margin (TTM), FY23 Q4: -60.8% Operating margin (TTM), FY24 Q4: -51.6% Operating margin (TTM), FY25 Q4: -430.7% -430.7%

Source: SEC EDGAR filings. Retrieved Invalid Date.

View chart data
Period Operating margin (TTM)
FY20 Q4 -9.2%
FY21 Q4 -14.3%
FY22 Q4 -18.6%
FY23 Q4 -60.8%
FY24 Q4 -51.6%
FY25 Q4 -430.7%
FCF margin (TTM) Intelligent Living Application Group Inc.
-80% -60% -40% -20% 0% FY20 Q4 FY21 Q4 FY22 Q4 FY23 Q4 FY24 Q4 FY25 Q4 FCF margin (TTM), FY20 Q4: -16.2% FCF margin (TTM), FY21 Q4: -8.4% FCF margin (TTM), FY22 Q4: -68.5% FCF margin (TTM), FY23 Q4: -70.7% FCF margin (TTM), FY24 Q4: -42.1% FCF margin (TTM), FY25 Q4: -54.6% -54.6%

Source: SEC EDGAR filings. Retrieved Invalid Date.

View chart data
Period FCF margin (TTM)
FY20 Q4 -16.2%
FY21 Q4 -8.4%
FY22 Q4 -68.5%
FY23 Q4 -70.7%
FY24 Q4 -42.1%
FY25 Q4 -54.6%

Data: SEC EDGAR XBRL company facts (as filed in 10-K/10-Q); forms 20-F, 20-F/A. Generated November 3, 2026. Definitions in our methodology.

Financial statements

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year 2020 Dec 2020 2021 Dec 2021 2022 Dec 2022 2023 Dec 2023 2024 Dec 2024 2025 Dec 2025
Income
Revenue 11 13 12 6 8 4
Gross profit 2 1 2 1 1 0
EBITDA −1 −2 −2 −3 −3 −19
Operating income −1 −2 −2 −4 −4 −19
Net income −1 −1 −2 −4 −4 −19
Diluted EPS −$0.80 −$1.10 −$1.10 −$1.94 −$2.04 −$9.50
Growth (year on year)
Revenue — +11.8% −2.7% −47.5% +17.3% −40.1%
Margins
Gross margin 14.1% 10.5% 18.0% 9.9% 17.5% 2.9%
EBITDA margin −6.9% −12.3% −16.1% −50.0% −40.9% −413.1%
Operating margin −9.2% −14.3% −18.6% −60.8% −51.6% −430.7%
Net margin −9.0% −11.1% −13.6% −54.7% −49.2% −430.6%
Free-cash-flow margin −16.2% −8.4% −68.5% −70.7% −42.1% −54.6%
Cash flow
Cash from operations −2 −1 −4 −3 −3 −2
Capital spending 0 0 4 1 0 0
Free cash flow −2 −1 −8 −5 −3 −2
Stock-based pay — — — 1 — 1
Free cash flow after stock pay — — — −5 — −4
Balance sheet
Cash 0 0 9 4 1 1
Total debt 0 0 1 0 0 2
Net debt (negative = net cash) −0 0 −9 −4 −1 1
Diluted shares 1m 1m 2m 2m 2m 2m

Source: SEC EDGAR XBRL company facts (US and foreign periodic filings); column headings link to the filing. EBITDA is operating income plus depreciation and amortisation. Free cash flow is cash from operations minus capital spending. Growth is left blank when last year's figure was a loss or under 2% of revenue. Share counts and EPS are restated for stock splits. A dash means the company didn't report the figure.

Financial health

3 of 6 checks passed · December 31, 2025
What it owns · $8m
Short-term assets $7mLonger-term assets $2m
What it owes, and who funded it · $8m
Short-term liabilities $3mLonger-term liabilities $0mShareholders' equity $5m
  • Short-term assets cover short-term liabilities $7m of assets due within a year against $3m of liabilities due within a year.
  • Short-term assets cover long-term liabilities $7m short-term assets against $168,717 of longer-dated liabilities.
  • More cash than debt $645,939 of cash against $2m of debt.
  • Debt below 40% of shareholders' equity Debt is 32% of equity.
  • Debt burden no higher than five years ago Five-year comparison not available. Not assessable.
  • A year's operating cash flow covers at least 20% of debt −$2m of operating cash flow against $2m of debt.
  • Operating profit covers interest at least five times over Operating income of −$19m against $46,920 of interest.

From Intelligent Living Application Group Inc.'s latest balance sheet as filed. Checks are fixed, documented rules (methodology), counted only where the company reports the figures — a dot means the filing doesn't break the item out. Descriptions of reported data, not advice.

Dividends, buybacks and capital spending

Diluted share count
+12.8%
year over year
R&D spending
36.7%
of revenue
Days sales outstanding
19 days
receivables vs revenue

Competitors: side by side with peers

Closest by revenue in building products
Last 12 months unless stated ILAG RETO MTEN YHGJ JCTC ZKIN Median
Revenue, last 12 months $4m $3m $12m $20m $39m $71m $1.8bn
Revenue growth, last 12 months −40.1% 84.3% 15.3% 2.8% −10.7% −34.2% 3.7%
Revenue growth, 3-year average — — — 4.8% −10.3% — 3.6%
Revenue growth, latest quarter — — — −28.5% −21.8% — 8.0%
Gross margin 2.9% 35.3% 22.5% 16.9% 8.1% 5.7% 32.0%
Operating margin −430.7% −346.2% −3.6% −11.8% −18.0% −6.0% 7.0%
Operating margin, 3-year average — −216.7% — −5.6% −8.7% 2.8% 10.7%
Net margin −430.6% −366.1% −15.3% −14.4% −20.9% −5.6% 5.1%
Cash from operations / revenue −54.1% −128.8% −0.9% 3.3% 2.5% 1.0% 12.4%
Free-cash-flow margin −54.6% −132.1% −9.5% 0.2% 2.4% 0.2% 8.9%
Free-cash-flow margin, 3-year average — −48.9% — 0.2% 3.3% −0.4% 8.5%
Stock pay / revenue 31.3% 128.7% 6.4% 0.3% — 1.6% 0.7%
Change in share count 12.8% 191.1% 36.8% 16.1% 0.2% 16.0% −0.6%

Median of all 46 companies we cover in building products. Shaded: best of the six on that line (lowest for stock pay and share-count growth). 3-year figures average the last three 12-month periods; 3-year growth is compound annual. Source: SEC filings.

Peer comparison

46 building products companies
Measure Company Peer median Rank
Revenue growth Growth -40.1% 4.0% 45 of 46
Change in growth rate Growth -57.4pp +0.8pp 45 of 46
Gross margin Profitability 2.9% 32.1% 42 of 43
Operating margin Profitability -430.7% 7.2% 45 of 45
Net margin Profitability -430.6% 5.6% 46 of 46
Free-cash-flow margin Cash generation -54.6% 9.1% 45 of 46
Stock pay as % of revenue Cash generation 31.3% 0.7% 40 of 41
Long-term debt as % of assets Balance sheet 18.6% 25.7% 15 of 37
Change in share count Balance sheet 12.8% -0.6% 41 of 44
Days sales outstanding Balance sheet 19 days 53 days 1 of 34

Rank 1 = best in the group (for spending, debt and dilution, lower ranks first).

Who owns it

Funds buying and selling
Reported value
$108,862
Institutions reporting
3
Shares held vs prior quarter
▲ 1579.7%
Positions opened / closed
2 / 2

Top buyers and sellers, Q2 2026: 3 institutions bought and 2 sold ; the biggest buyer was Citadel Advisors LLC (+30K shares) and the biggest seller UBS Group AG (−894). See which funds bought and sold →

Largest reported holders, June 30, 2026
Manager Value Shares Share of 13F value Shares QoQ
Citadel Advisors LLC $103,729 30K 95.3% New
Tower Research Capital LLC (TRC) $5,130 2K 4.7% ▲ 50.0%
Caitong International Asset Management Co., Ltd $3 0K 0.0% New

From Form 13F filings with the SEC ( quarterly data sets), as reported by each manager for June 30, 2026 and filed up to 45 days later. 13F reports cover long US-listed positions of managers above $100M only, so this is not Intelligent Living Application Group Inc.'s complete shareholder register. Values are as reported by the filers .

Insider trading activity

Full insider history and chart
Insider purchases History → $0 0 trades by 0 insiders, last 12 months Insider sales History → $0 0 trades by 0 insiders
Net ▲ $0 net buying

No open-market insider trades reported in the last 12 months.

From insiders' Form 4 filings with the SEC. Excludes awards, option exercises and shares withheld for tax. "Pre-set plan" means the filing marks the trade as made under a Rule 10b5-1 plan. See every insider trade since five years ago, on a price chart.

Earnings dates and SEC filings

Results announcements

Recent SEC filings

Data status

When each part of this page on Intelligent Living Application Group Inc. was last updated.

DataLast updatedSource
Share priceExchange closing prices
News and updatesCompany releases and SEC 8-K filings
Analyst estimatesAggregated analyst estimates
Valuation and scoresOur models, from the filed figures

How we build and check these figures: methodology and data sources.

Intelligent Living Application Group Inc. in brief

What does Intelligent Living Application Group Inc. do?
Intelligent Living Application Group Inc. is a US-listed company in the building products industry. Its financial year ends in December.
What is Intelligent Living Application Group Inc.'s stock ticker?
Intelligent Living Application Group Inc. trades under the ticker ILAG on Nasdaq. This page brings together its financial statements, valuation models, ownership and recent company updates.
What is Intelligent Living Application Group Inc.'s revenue, and how fast is it growing?
Over its most recent trailing twelve months, Intelligent Living Application Group Inc. reported revenue of $4.5M, 40.1% lower than a year earlier, according to its SEC filings.
What is Intelligent Living Application Group Inc.'s free cash flow?
Intelligent Living Application Group Inc.'s free-cash-flow margin is -54.6% of revenue over the trailing twelve months, ranking 45 of the 46 building products companies we cover.
Who are Intelligent Living Application Group Inc.'s largest institutional shareholders?
By value reported in 13F filings for June 30, 2026, the largest reported holders are Citadel Advisors LLC, Tower Research Capital LLC (TRC) and Caitong International Asset Management Co., Ltd. 13F reports cover long US-listed positions of managers above $100M, filed up to 45 days after quarter end.
What is Intelligent Living Application Group Inc.'s market cap?
On December 31, 2025, Intelligent Living Application Group Inc.'s market capitalisation was about $8.2M and net debt of $931,085. Market figures come from third-party market data and may be delayed.
How much debt does Intelligent Living Application Group Inc. have?
Intelligent Living Application Group Inc.'s debt-to-equity ratio is 32.5%, from its latest balance sheet. The financial health section below sets out its other solvency checks.
Who are Intelligent Living Application Group Inc.'s competitors?
In our Building Products peer group, the companies closest to Intelligent Living Application Group Inc. are Reto Eco-solutions, Inc., Mingteng International Corp Inc., Yunhong Green CTI LTD., Jewett Cameron Trading Co LTD and ZK International Group Co., Ltd. The side-by-side comparison below sets their revenue, margins and growth against Intelligent Living Application Group Inc.'s.