Independent Bank Corp cash flow statement
In fiscal 2025, Independent Bank Corp's operations generated $251m of cash; it spent $12.1m on capital projects, leaving free cash flow of $239m. It returned $104m in dividends and $60.8m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 31 | 47 | 56 | 44 | 141 | 90 | 90 | 93 | 131 | 142 | 217 | 65 | 190 | 421 | 277 | 230 | 251 | 322 |
| Depreciation and amortisation | 6 | 10 | 10 | 10 | 8 | 12 | 12 | 14 | 16 | 16 | 19 | 27 | 33 | 39 | 36 | 41 | 42 | 43 |
| Stock-based pay | 1 | 2 | 2 | 3 | 2 | 3 | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 6 | 7 | 9 | 10 |
| Capital spending | 7 | 7 | 8 | 6 | 9 | 8 | 10 | 10 | 25 | 11 | 17 | 13 | 25 | 22 | 16 | 20 | 12 | 18 |
| Free cash flow | 25 | 40 | 48 | 38 | 132 | 83 | 79 | 83 | 106 | 131 | 200 | 52 | 165 | 399 | 261 | 209 | 239 | 304 |
| Free cash flow after stock pay | 24 | 38 | 46 | 35 | 130 | 80 | 77 | 80 | 102 | 127 | 196 | 48 | 161 | 395 | 255 | 203 | 230 | 294 |
| Dividends paid | 13 | 15 | 16 | 22 | 15 | 22 | 26 | 30 | 34 | 40 | 53 | 61 | 63 | 94 | 98 | 96 | 104 | 115 |
| Share buybacks | — | — | — | — | — | — | — | — | — | 0 | 0 | 95 | 0 | 140 | 189 | 31 | 61 | 199 |
| Shares issued | 78 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 70 | 43 | 13 | 107 | 52 | 79 | 117 | 73 |
| Depreciation and amortisation | 10 | 9 | 10 | 9 | 13 | 10 | 10 | 10 |
| Stock-based pay | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 |
| Capital spending | 6 | 6 | 2 | 4 | 2 | 3 | 6 | 6 |
| Free cash flow | 64 | 37 | 11 | 103 | 50 | 76 | 112 | 67 |
| Free cash flow after stock pay | 63 | 35 | 9 | 100 | 47 | 74 | 109 | 64 |
Compare with peers
- First Financial Bancorp cash flow
- First Interstate Bancsystem Inc cash flow
- Wesbanco Inc cash flow
- Customers Bancorp, Inc. cash flow
- Renasant Corp cash flow
Head to head: FFBC vs INDBFIBK vs INDBINDB vs WSBC
More: Regional Banks stocks compared, Financials sector, rankings of US companies