Kidz AI Inc. balance sheet
At the end of fiscal 2025, Kidz AI Inc. had total assets of $15.5m, total liabilities of $11.8m and shareholders' equity of $3.8m. It held $2.8m in cash against $8.2m of debt: net debt of $5.5m.
Balance sheet
| Fiscal year | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|
| Cash and equivalents | 1 | 0 | 3 | 6 |
| Total current assets | — | 0 | 3 | 9 |
| Total assets | — | 2 | 16 | 14 |
| Accounts payable | — | 0 | 0 | 0 |
| Deferred revenue (current) | — | 3 | 2 | 2 |
| Total current liabilities | — | 3 | 2 | 2 |
| Long-term debt | — | 2 | 8 | 1 |
| Total debt | 0 | 2 | 8 | 1 |
| Total liabilities | — | 6 | 12 | 4 |
| Shareholders' equity | −4 | −5 | 4 | 10 |
| Net debt (negative = net cash) | −1 | 2 | 5 | −5 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | — | 0 | 0 | 6 | 3 | 3 | 2 | 9 |
| Total assets | — | 2 | 2 | 22 | 23 | 16 | 12 | 14 |
| Accounts payable | — | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Deferred revenue (current) | — | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
| Total current liabilities | — | 3 | 4 | 5 | 3 | 2 | 2 | 2 |
| Long-term debt | — | 2 | 2 | — | 12 | 8 | 5 | 1 |
| Total debt | — | 2 | 2 | — | 12 | 8 | 5 | 1 |
| Total liabilities | — | 6 | 7 | 19 | 17 | 12 | 9 | 4 |
| Shareholders' equity | −4 | −5 | −5 | 3 | 5 | 4 | 4 | 10 |
Compare with peers
- Safe Pro Group Inc. balance sheet
- Beamr Imaging Ltd. balance sheet
- Taoweave, Inc. balance sheet
- Diginex Ltd balance sheet
- Orangekloud Technology Inc. balance sheet
Head to head: KIDZ vs SPAIBMR vs KIDZKIDZ vs TWAV
More: Application Software stocks compared, Technology sector, rankings of US companies