Kingsway Corp balance sheet
At the end of fiscal 2025, Kingsway Corp had total assets of $231m, total liabilities of $197m and shareholders' equity of $15.2m. It held $8.3m in cash against $70.7m of debt: net debt of $62.4m.
Balance sheet
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 85 | 81 | 98 | 71 | 52 | 36 | 5 | 15 | 13 | 14 | 10 | 64 | 9 | 5 | 8 | 7 |
| Receivables | — | — | — | — | — | — | — | 10 | 14 | 16 | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — | — | 1 | 2 | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 77 | 79 |
| Goodwill | 1 | 8 | 11 | 10 | 10 | 71 | 81 | 75 | 82 | 121 | 49 | 45 | 50 | 57 | 69 | 65 |
| Total assets | 374 | 373 | 325 | 302 | 241 | 501 | 507 | 378 | 400 | 452 | 476 | 286 | 198 | 187 | 231 | 228 |
| Accounts payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4 | 4 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 47 | 43 |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 84 | 91 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 12 | 23 |
| Long-term debt | 9 | 61 | 58 | 54 | 40 | 234 | 244 | 253 | 259 | 268 | 94 | 102 | 44 | 58 | 59 | 45 |
| Total debt | 9 | 61 | 58 | 54 | 40 | 234 | 244 | 284 | 259 | 301 | 124 | 125 | 46 | 60 | 71 | 67 |
| Total liabilities | 258 | 307 | 288 | 254 | 191 | 438 | 451 | 348 | 379 | 434 | 461 | 264 | 173 | 168 | 197 | 195 |
| Shareholders' equity | 123 | 65 | 35 | 37 | 42 | 56 | 41 | 12 | 1 | −2 | −6 | 16 | 28 | 8 | 15 | 13 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | 11 | 8 | — | 15 | 18 | 20 | 21 | 20 | 6 | — | 10 | 19 | 20 |
| Net debt (negative = net cash) | −77 | −20 | −40 | −17 | −12 | 197 | 239 | 270 | 245 | 286 | 114 | 61 | 37 | 54 | 62 | 60 |
| Shares outstanding | 13m | 13m | 16m | 20m | 20m | 21m | 22m | 22m | 22m | 22m | 23m | 23m | 27m | 27m | 29m | 29m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Inventory | 0 | 1 | — | — | — | 2 | — | — |
| Total current assets | — | — | — | — | — | 77 | 78 | 79 |
| Goodwill | 57 | 57 | 57 | 58 | 70 | 69 | 70 | 65 |
| Total assets | 191 | 187 | 192 | 208 | 235 | 231 | 232 | 228 |
| Accounts payable | — | — | — | — | — | 4 | 4 | 4 |
| Deferred revenue (current) | — | — | — | — | — | 47 | 43 | 43 |
| Total current liabilities | — | — | — | — | — | 84 | 85 | 91 |
| Short-term debt | — | — | — | — | — | 12 | 16 | 23 |
| Long-term debt | 58 | 58 | 59 | 58 | 71 | 59 | 55 | 45 |
| Total debt | 58 | 58 | 59 | 58 | 71 | 71 | 71 | 67 |
| Total liabilities | 171 | 168 | 171 | 172 | 199 | 197 | 200 | 195 |
| Shareholders' equity | 10 | 8 | 5 | 17 | 17 | 15 | 13 | 13 |
| Non-controlling interests and other (assets − liabilities − equity) | 10 | 10 | 16 | 18 | 19 | 19 | 19 | 20 |
| Shares outstanding | 27m | 27m | 27m | 28m | 29m | 29m | 29m | 29m |
Compare with peers
- Kingstone Companies, Inc. balance sheet
- Mbia Inc balance sheet
- NI Holdings, Inc. balance sheet
- Investors Title Co balance sheet
- Octave Specialty Group Inc balance sheet
Head to head: KINS vs KWYKWY vs MBIKWY vs NODK
More: Property & Casualty Insurance stocks compared, Financials sector, rankings of US companies