LGI Homes, Inc. cash flow statement
In fiscal 2025, LGI Homes, Inc.'s operations generated −$140m of cash; it spent $924,000 on capital projects, leaving free cash flow of −$141m. It returned $23.6m through buybacks.
Cash flow statement
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 10 | −5 | −54 | −173 | −89 | −108 | −68 | −117 | −42 | 202 | 22 | −370 | −57 | −144 | −140 | 133 |
| Depreciation and amortisation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 4 | 5 |
| Stock-based pay | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 6 | 8 | 14 | 14 | 9 | 9 | 10 | 6 | 6 |
| Capital spending | — | — | — | — | — | — | — | — | — | — | — | 1 | 1 | 2 | 1 | 2 |
| Free cash flow | — | — | — | — | — | — | — | — | — | — | — | −372 | −58 | −146 | −141 | 131 |
| Free cash flow after stock pay | — | — | — | — | — | — | — | — | — | — | — | −381 | −67 | −156 | −147 | 125 |
| Share buybacks | — | — | — | 17 | 0 | 0 | 0 | 2 | 0 | 48 | 194 | 95 | 0 | 31 | 24 | — |
| Shares issued | — | — | — | 0 | 10 | 29 | 17 | 3 | 3 | 4 | 7 | 6 | 5 | 5 | 4 | 4 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −18 | 57 | −127 | −86 | −13 | 87 | −56 | 115 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Stock-based pay | 2 | 2 | 3 | 3 | 2 | −1 | 3 | 2 |
| Capital spending | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 |
| Free cash flow | −18 | 56 | −128 | −86 | −13 | 87 | −56 | 114 |
| Free cash flow after stock pay | −20 | 55 | −131 | −89 | −15 | 88 | −60 | 111 |
| Shares issued | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Compare with peers
- Green Brick Partners, Inc. cash flow
- Cavco Industries, Inc. cash flow
- Champion Homes, Inc. cash flow
- Smith Douglas Homes Corp. cash flow
- Installed Building Products, Inc. cash flow
Head to head: GRBK vs LGIHCVCO vs LGIHLGIH vs SKYLGIH vs SDHC
More: Homebuilding stocks compared, Consumer Discretionary sector, rankings of US companies