Logprostyle Inc. is a US-listed company in the industrial conglomerates industry. Its financial year ends in March.
Loading chart…
Third-party market data · may be delayed
~$1.4
Revenue-to-maturity model
Base case. Range ~$1.4–$3.1. Revenue grown to maturity with the cash margin moving to the industry's; for companies not yet profitable.
No Buy/Hold/Sell rating is issued: only 1 valuation models apply; a rating needs 3.
Logprostyle Inc. valuation: adjust assumptions and compare models →
Revenue for the twelve months was $148m. Free-cash-flow margin held at -17.3%. The diluted share count is up 9.0% on a year earlier, which dilutes existing holders. Against its peers on growth, profitability, cash generation and balance sheet, it grades D. It passes 2 of our 5 financial-health checks. Our revenue-to-maturity model value is $1.32 a share, against a share price of $0.64.
Written from the company's filings and our models when each quarter's report arrives. Figures in older notes are as published at the time. Not investment advice.
Logprostyle Inc.'s trailing-twelve-month revenue grew 8.9% year on year, with a free-cash-flow margin of -17.3%. Where it lags: change in growth rate of -29.7pp ranks 5 of 5 industrial conglomerates companies we cover.
Current signal Revenue growth decelerating: TTM revenue growth slowed to 8.9% (-29.7pp vs the prior quarter).
Assembled from SEC-filed figures — the full workings are on this page and in our methodology. Observations, not recommendations.
Nothing in Logprostyle Inc.'s latest figures clears our strength thresholds.
Loading chart…
Third-party market data · may be delayed
Company announcements, filed results and changes that matter to shareholders.
No recent updates are available for LGPS from the sources we follow. See filings →
We value Logprostyle Inc. as an operating company, with every model that fits that kind of business. Cost of equity 8.7%: the 10-year Treasury yield (4.9%) plus a beta of 0.84 times a 4.5% equity risk premium.
| Model | Value per share | In the combined value? |
|---|---|---|
| Price-to-earnings vs peers Earnings per share times peers' typical (harmonic-mean) price-to-earnings. | — | Does not apply: fewer than 5 peers with a usable multiple |
| Residual income Book value plus the present value of returns above the cost of equity, fading over ten years. | ~$8.8 ~$6.1–$13 | Left out: out of range vs price (13.81x) |
| Justified price-to-book Book value times (return on equity - growth) / (cost of equity - growth): steady-state returns. | ~$4.8 ~$4.1–$5.8 | Left out: out of range vs price (7.59x) |
| Revenue-to-maturity model Revenue grown to maturity with the cash margin moving to the industry's; for companies not yet profitable. | ~$1.4 | Included |
| Price-to-sales vs peers Sales per share times peers' typical price-to-sales; used only when earnings are negative. | — | Does not apply: earnings are positive: price-to-earnings is the better measure |
| Combined value Weighted average of the models that apply: the primary model (price-to-earnings vs peers) counts double. Models more than 5x or less than 0.2x the share price, or more than 3x away from the other models' median, are left out. | ~$1.4 ~$1.4–$3.1 | 1 model |
Different models fail in different ways, so where several apply we average them rather than trust one. Peer-based models compare Logprostyle Inc. with Industrial Conglomerates in our coverage, using third-party market data. Model values are estimates under stated assumptions, updated as new filings arrive; not price targets or investment advice. How each model works.
Not assessed: fewer than five years of comparable figures in the filings. AI disruption exposure for this industry: Medium.
No analyst estimates are published for Logprostyle Inc.: too few analysts cover it.
Source: SEC EDGAR filings. Retrieved November 1, 2026.
| Period | Revenue (TTM) |
|---|---|
| FY23 Q4 | $98.1M |
| FY24 Q4 | $97.9M |
| FY25 Q4 | $135.6M |
| FY26 Q4 | $147.7M |
Source: SEC EDGAR filings. Retrieved November 1, 2026.
| Period | Operating margin (TTM) |
|---|---|
| FY23 Q4 | 6.9% |
| FY24 Q4 | 6.6% |
| FY25 Q4 | 6.5% |
| FY26 Q4 | 7.1% |
Source: SEC EDGAR filings. Retrieved November 1, 2026.
| Period | FCF margin (TTM) |
|---|---|
| FY23 Q4 | -27.7% |
| FY24 Q4 | -15.1% |
| FY25 Q4 | 3.7% |
| FY26 Q4 | -17.3% |
Each dollar Logprostyle took in during FY2026, followed through to profit: what it cost to make, what went on running the business, and what was left after tax.
| Revenue | $148M | |
|---|---|---|
| Cost of revenue | $118M | 80.2% of revenue |
| Gross profit | $29.3M | 19.8% of revenue |
| Selling, general and admin | $18.9M | 12.8% of revenue |
| Operating income | $10.4M | 7.1% of revenue |
| Income tax | $3.3M | 2.2% of revenue |
| Interest and other | $2.1M | 1.4% of revenue |
| Net income | $5.1M | 3.4% of revenue |
| Fiscal year | 2023 Mar 2023 | 2024 Mar 2024 | 2025 Mar 2025 | 2026 Mar 2026 |
|---|---|---|---|---|
| Income | ||||
| Revenue | 98 | 98 | 136 | 148 |
| Gross profit | 19 | 18 | 23 | 29 |
| EBITDA | 7 | 7 | 9 | 11 |
| Operating income | 7 | 7 | 9 | 10 |
| Net income | 3 | 2 | 5 | 5 |
| Diluted EPS | — | $0.11 | $0.23 | $0.21 |
| Growth (year on year) | ||||
| Revenue | — | −0.3% | +38.6% | +8.9% |
| EBITDA | — | −8.9% | +40.4% | +12.3% |
| Operating income | — | −4.1% | +35.6% | +18.4% |
| Net income | — | −14.4% | +120.7% | +2.0% |
| Diluted EPS | — | — | +114.4% | −6.4% |
| Margins | ||||
| Gross margin | 19.0% | 18.8% | 17.2% | 19.8% |
| EBITDA margin | 7.5% | 6.9% | 7.0% | 7.2% |
| Operating margin | 6.9% | 6.6% | 6.5% | 7.1% |
| Net margin | 2.7% | 2.3% | 3.6% | 3.4% |
| Free-cash-flow margin | −27.7% | −15.1% | 3.7% | −17.3% |
| Cash flow | ||||
| Cash from operations | −27 | −14 | 5 | −15 |
| Capital spending | 0 | 0 | 0 | 11 |
| Free cash flow | −27 | −15 | 5 | −25 |
| Stock-based pay | — | — | — | 0 |
| Free cash flow after stock pay | — | — | — | −26 |
| Balance sheet | ||||
| Cash | 3 | 8 | 14 | 14 |
| Total debt | 0 | 87 | 86 | 108 |
| Net debt (negative = net cash) | −3 | 79 | 72 | 93 |
| Diluted shares | 20m | 21m | 22m | 24m |
| Returned to shareholders | ||||
| Dividends | — | — | — | 1 |
| Total returned | — | — | — | 1 |
| Last 12 months unless stated | LGPS | MATW | CODI | IEP | MMM | Median |
|---|---|---|---|---|---|---|
| Revenue, last 12 months | $148m | $1.1bn | $1.8bn | $10.6bn | $25.2bn | $1.8bn |
| Revenue growth, last 12 months | 8.9% | −31.8% | −4.8% | 10.6% | 1.7% | 1.7% |
| Revenue growth, 3-year average | — | −15.8% | 1.0% | −3.6% | 10.7% | −1.3% |
| Revenue growth, latest quarter | — | −29.6% | −11.4% | 25.6% | 1.0% | −5.2% |
| Gross margin | 19.8% | 36.6% | 44.6% | 16.8% | 39.5% | 36.6% |
| Operating margin | 7.1% | 6.3% | 3.5% | — | 18.8% | 6.7% |
| Operating margin, 3-year average | — | 4.0% | −1.2% | — | 19.1% | 4.0% |
| Net margin | 3.4% | −2.6% | −5.3% | −5.0% | 14.0% | −2.6% |
| Cash from operations / revenue | −9.9% | −5.3% | 6.2% | 1.0% | 14.4% | 1.0% |
| Free-cash-flow margin | −17.3% | −7.4% | 4.4% | −2.3% | 10.6% | −2.3% |
| Free-cash-flow margin, 3-year average | — | −3.2% | −4.4% | 5.7% | 6.7% | 1.3% |
| Stock pay / revenue | 0.1% | 1.6% | — | — | 0.8% | 0.8% |
| Change in share count | 9.0% | 0.8% | −0.2% | 9.7% | −2.6% | 0.8% |
| Measure | Company | Peer median | Rank |
|---|---|---|---|
| Revenue growth Growth | 8.9% | 1.7% | 2 of 5 |
| Change in growth rate Growth | -29.7pp | -2.9pp | 5 of 5 |
| Net margin Profitability | 3.4% | -2.6% | 2 of 5 |
| Free-cash-flow margin Cash generation | -17.3% | -2.3% | 5 of 5 |
Rank 1 = best in the group (for spending, debt and dilution, lower ranks first).
| Manager | Value | Shares | Share of 13F value | Shares QoQ |
|---|---|---|---|---|
| Xtx Topco Ltd | $9,589 | 14K | 40.3% | ▼ 14.7% |
| Stonex Group Inc. | $8,078 | 12K | 33.9% | New |
| UBS Group AG | $6,128 | 9K | 25.8% | ▲ 83.6% |
From Form 13F filings with the SEC ( quarterly data sets), as reported by each manager for June 30, 2026 and filed up to 45 days later. 13F reports cover long US-listed positions of managers above $100M only, so this is not Logprostyle Inc.'s complete shareholder register. Values are as reported by the filers .
From insiders' Form 4 filings with the SEC. Excludes awards, option exercises and shares withheld for tax. "Pre-set plan" means the filing marks the trade as made under a Rule 10b5-1 plan. See every insider trade since five years ago, on a price chart.
| Data | Last updated | Source |
|---|---|---|
| Share price | Exchange closing prices | |
| News and updates | Company releases and SEC 8-K filings | |
| Analyst estimates | Aggregated analyst estimates | |
| Valuation and scores | Our models, from the filed figures |
New research on the companies we cover arrives in the weekly email. Free, one email a week.
