Pulmonx Corp income statement
In fiscal 2025, Pulmonx Corp reported revenue of $90.5m, up 8.0% on the year before, operating income of −$53.7m (a -59.3% margin) and net income of −$54.0m, or −$1.33 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 33 | 33 | 48 | 54 | 69 | 84 | 90 | 87 |
| Cost of revenue | 8 | 10 | 12 | 13 | 14 | 18 | 22 | 23 | 20 |
| Gross profit | 12 | 22 | 21 | 36 | 40 | 51 | 62 | 67 | 67 |
| Research and development | 7 | 6 | 7 | 13 | 15 | 18 | 18 | 19 | 19 |
| Selling, general and administrative | 20 | 34 | 46 | 70 | 83 | 95 | 102 | 101 | 94 |
| Operating income | −15 | −18 | −32 | −47 | −59 | −62 | −58 | −54 | −46 |
| Interest expense | 3 | 2 | 3 | 1 | 1 | 3 | 4 | 3 | 4 |
| Income before tax | −18 | −20 | −32 | −48 | −59 | −60 | −56 | −53 | −48 |
| Income tax | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Net income | −18 | −21 | −32 | −49 | −59 | −61 | −56 | −54 | −48 |
| Diluted EPS | −$11.03 | −$11.66 | −$3.16 | −$1.35 | −$1.59 | −$1.60 | −$1.44 | −$1.33 | −$1.15 |
| Diluted shares (average) | 2m | 2m | 10m | 36m | 37m | 38m | 39m | 41m | 42m |
| EBITDA | −15 | −18 | −32 | −47 | −57 | −61 | −57 | −53 | −45 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 24 | 23 | 24 | 22 | 23 | 21 | 23 |
| Cost of revenue | 5 | 6 | 6 | 7 | 5 | 5 | 5 | 5 |
| Gross profit | 15 | 18 | 16 | 17 | 16 | 18 | 16 | 18 |
| Research and development | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 |
| Selling, general and administrative | 25 | 27 | 26 | 27 | 26 | 23 | 24 | 22 |
| Operating income | −14 | −13 | −15 | −15 | −14 | −10 | −13 | −9 |
| Interest expense | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Income before tax | −14 | −13 | −14 | −15 | −14 | −10 | −14 | −10 |
| Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −14 | −13 | −14 | −15 | −14 | −10 | −14 | −10 |
| Diluted EPS | −$0.36 | −$0.33 | −$0.36 | −$0.38 | −$0.34 | −$0.25 | −$0.33 | −$0.24 |
| EBITDA | −14 | −13 | −14 | −15 | −14 | −10 | −13 | −9 |
Compare with peers
- Iradimed Corp income statement
- Sight Sciences, Inc. income statement
- Delcath Systems, Inc. income statement
- Tela Bio, Inc. income statement
- PRO DEX Inc income statement
Head to head: IRMD vs LUNGLUNG vs SGHTDCTH vs LUNG
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies