Macy's, Inc. cash flow statement
In fiscal 2026, Macy's, Inc.'s operations generated $1.43bn of cash; it spent $373m on capital projects, leaving free cash flow of $1.06bn. It returned $197m in dividends and $250m through buybacks.
Cash flow statement
| Fiscal year | 2010Jan 2010 | 2011Jan 2011 | 2012Jan 2012 | 2013Feb 2013 | 2014Feb 2014 | 2015Jan 2015 | 2016Jan 2016 | 2017Jan 2017 | 2018Feb 2018 | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Jan 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,750 | 1,506 | 2,173 | 2,179 | 2,549 | 2,709 | 1,984 | 1,801 | 1,976 | 1,735 | 1,608 | 649 | 2,712 | 1,615 | 1,305 | 1,278 | 1,430 | 1,761 |
| Depreciation and amortisation | 1,210 | 1,150 | 1,085 | 1,049 | 1,020 | 1,036 | 1,061 | 1,058 | 991 | 962 | 981 | 959 | 874 | 857 | 897 | 881 | 894 | 873 |
| Stock-based pay | 76 | 66 | 70 | 61 | 62 | 73 | 65 | 61 | 58 | 63 | 38 | 31 | 55 | 54 | 47 | 58 | 59 | 63 |
| Capital spending | 355 | 339 | 555 | 698 | 607 | 770 | 777 | 596 | 487 | 657 | 902 | 338 | 354 | 888 | 631 | 518 | 373 | 347 |
| Free cash flow | 1,395 | 1,167 | 1,618 | 1,481 | 1,942 | 1,939 | 1,207 | 1,205 | 1,489 | 1,078 | 706 | 311 | 2,358 | 727 | 674 | 760 | 1,057 | 1,414 |
| Free cash flow after stock pay | 1,319 | 1,101 | 1,548 | 1,420 | 1,880 | 1,866 | 1,142 | 1,144 | 1,431 | 1,015 | 668 | 280 | 2,303 | 673 | 627 | 702 | 998 | 1,351 |
| Dividends paid | 84 | 84 | 148 | 324 | 359 | 421 | 456 | 459 | 461 | 463 | 466 | 117 | 90 | 173 | 181 | 192 | 197 | 198 |
| Share buybacks | 1 | 1 | 502 | 1,397 | 1,571 | 1,901 | 2,001 | 316 | 1 | 0 | 1 | 1 | 500 | 601 | 38 | 1 | 250 | 205 |
| Shares issued | 8 | 43 | 162 | 234 | 315 | 258 | 163 | 36 | 6 | 45 | 6 | 0 | 7 | 0 | 0 | — | — | — |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Jan 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −167 | 1,308 | −64 | 319 | −8 | 1,183 | 292 | 294 |
| Depreciation and amortisation | 228 | 224 | 219 | 218 | 235 | 222 | 210 | 206 |
| Stock-based pay | 14 | 16 | 13 | 15 | 15 | 16 | 14 | 18 |
| Capital spending | 128 | 119 | 100 | 79 | 93 | 101 | 88 | 65 |
| Free cash flow | −295 | 1,189 | −164 | 240 | −101 | 1,082 | 204 | 229 |
| Free cash flow after stock pay | −309 | 1,173 | −177 | 225 | −116 | 1,066 | 190 | 211 |
Compare with peers
More: Broadline Retail stocks compared, Consumer Discretionary sector, rankings of US companies