Marchex Inc cash flow statement
In fiscal 2025, Marchex Inc's operations generated −$1.4m of cash; it spent $36,000 on capital projects, leaving free cash flow of −$1.4m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 17 | 9 | 17 | 20 | 14 | 22 | 13 | −4 | 2 | 5 | 5 | −3 | −6 | −2 | −4 | −1 | −1 | −1 |
| Depreciation and amortisation | 12 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 1 |
| Stock-based pay | 10 | 11 | 15 | 16 | 9 | 12 | 10 | 10 | 5 | 3 | 3 | 4 | 3 | 3 | 2 | 2 | 2 | 2 |
| Capital spending | 2 | 3 | 4 | 3 | 3 | 3 | 4 | 1 | 2 | 2 | 2 | 1 | 1 | 3 | 1 | 0 | 0 | 0 |
| Free cash flow | 15 | 6 | 13 | 17 | 11 | 19 | 9 | −5 | 0 | 3 | 3 | −5 | −8 | −5 | −6 | −1 | −1 | −1 |
| Free cash flow after stock pay | 5 | −5 | −2 | 1 | 1 | 7 | −1 | −15 | −4 | 0 | 0 | −9 | −10 | −8 | −8 | −3 | −4 | −3 |
| Dividends paid | 3 | 3 | 3 | 9 | — | 3 | 2 | — | — | 22 | — | — | — | — | — | — | — | — |
| Share buybacks | 11 | 7 | 6 | 2 | 0 | 2 | 4 | 0 | — | 6 | — | 11 | — | — | — | — | — | — |
| Shares issued | — | — | — | — | — | 33 | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 382 | 875 | −2,622 | 803 | 290 | 121 | −514 | −649 |
| Depreciation and amortisation | 411 | 370 | 378 | 335 | 312 | 325 | 322 | 253 |
| Stock-based pay | 411 | 426 | 455 | 556 | 920 | 456 | 489 | 531 |
| Capital spending | 183 | 118 | — | — | 0 | 5 | — | 0 |
| Free cash flow | 199 | 757 | — | — | 290 | 116 | — | −649 |
| Free cash flow after stock pay | −212 | 331 | — | — | −630 | −340 | — | −1,180 |
Compare with peers
- Soluna Holdings, Inc cash flow
- Bgin Blockchain Ltd cash flow
- Big Digital Energy, Inc. cash flow
- Eightco Holdings Inc. cash flow
- Travelzoo cash flow
Head to head: MCHX vs SLNHBGIN vs MCHXBGDE vs MCHX
More: Internet Services & Infrastructure stocks compared, Technology sector, rankings of US companies