Mediaco Holding Inc. income statement
In fiscal 2025, Mediaco Holding Inc. reported revenue of $133m, up 39.5% on the year before, operating income of −$24.8m (a -18.6% margin) and net income of −$66.7m, or −$0.84 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 39 | 42 | 39 | 32 | 96 | 133 | 139 |
| Operating income | 5 | −2 | 4 | −1 | −7 | −28 | −25 | −26 |
| Interest expense | 1 | 9 | 8 | 7 | 0 | 11 | 15 | 16 |
| Income before tax | 4 | −11 | −4 | −9 | −7 | −1 | −65 | −66 |
| Income tax | 2 | 16 | 0 | 0 | 0 | 0 | 1 | 2 |
| Net income | 2 | −27 | −6 | 31 | −8 | −1 | −67 | −68 |
| Diluted EPS | $0.91 | −$4.07 | −$1.22 | $2.06 | −$0.40 | −$0.08 | −$0.84 | −$0.83 |
| Diluted shares (average) | 2m | — | 7m | 13m | 25m | 60m | 79m | 82m |
| EBITDA | 6 | 2 | 5 | −1 | −6 | −23 | −18 | −19 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 33 | 28 | 31 | 35 | 39 | 31 | 34 |
| Operating income | −7 | −5 | −5 | −7 | −7 | −6 | −8 | −5 |
| Interest expense | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Income before tax | 55 | −5 | −8 | −9 | −18 | −32 | −8 | −8 |
| Income tax | 0 | −0 | 0 | 0 | 0 | 0 | 1 | −0 |
| Net income | 55 | −2 | −9 | −8 | −18 | −32 | −9 | −9 |
| Diluted EPS | $0.66 | −$0.09 | −$0.12 | −$0.10 | −$0.22 | −$0.40 | −$0.11 | −$0.10 |
| EBITDA | −5 | −3 | −3 | −5 | −5 | −5 | −6 | −4 |
Compare with peers
- Saga Communications Inc income statement
- Beasley Broadcast Group Inc income statement
- Urban ONE, Inc. income statement
- Townsquare Media, Inc. income statement
- Entravision Communications Corp income statement
Head to head: MDIA vs SGABBGI vs MDIAMDIA vs UONE
More: Broadcasting stocks compared, Communication Services sector, rankings of US companies