M/i Homes, Inc. cash flow statement
In fiscal 2025, M/i Homes, Inc.'s operations generated $137m of cash; it spent $9.6m on capital projects, leaving free cash flow of $128m. It returned $202m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 68 | −37 | −34 | −47 | −74 | −133 | −82 | 34 | −53 | −3 | 66 | 168 | −17 | 184 | 552 | 180 | 137 | 151 |
| Depreciation and amortisation | 5 | 5 | 8 | 10 | 8 | 8 | 11 | 14 | 14 | 15 | 16 | 18 | 17 | 17 | 16 | 17 | 19 | 21 |
| Stock-based pay | 3 | 3 | 2 | 2 | 2 | 3 | 4 | 5 | 6 | 6 | 6 | 7 | 9 | 9 | 11 | 15 | 17 | 18 |
| Capital spending | 4 | 2 | 1 | 1 | 2 | 3 | 4 | 13 | 9 | 8 | 5 | 12 | 25 | 9 | 6 | 8 | 10 | 13 |
| Free cash flow | 64 | −39 | −35 | −48 | −76 | −135 | −86 | 21 | −62 | −11 | 61 | 157 | −42 | 175 | 546 | 171 | 128 | 137 |
| Free cash flow after stock pay | 61 | −42 | −37 | −50 | −79 | −139 | −90 | 16 | −68 | −17 | 55 | 150 | −51 | 166 | 535 | 157 | 111 | 119 |
| Dividends paid | — | — | 0 | 0 | −4 | −5 | −5 | −5 | 4 | 0 | 0 | — | — | — | — | — | — | — |
| Share buybacks | — | — | — | — | — | — | — | 0 | 0 | 26 | 5 | 2 | 52 | 55 | 65 | 177 | 202 | 202 |
| Shares issued | 53 | 0 | 0 | 42 | 55 | 0 | 0 | 0 | 58 | 20 | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 104 | 65 | 38 | 43 | −9 | 136 | 37 | −13 |
| Depreciation and amortisation | 7 | 4 | 4 | 4 | 7 | 4 | 4 | 5 |
| Stock-based pay | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 5 |
| Capital spending | 2 | 1 | 3 | 1 | 4 | 0 | 5 | 4 |
| Free cash flow | 102 | 64 | 35 | 42 | −13 | 136 | 31 | −17 |
| Free cash flow after stock pay | 99 | 59 | 31 | 37 | −17 | 131 | 27 | −22 |
Compare with peers
- Dream Finders Homes, Inc. cash flow
- Century Communities, Inc. cash flow
- KB Home cash flow
- Installed Building Products, Inc. cash flow
- Champion Homes, Inc. cash flow
Head to head: DFH vs MHOCCS vs MHOKBH vs MHO
More: Homebuilding stocks compared, Consumer Discretionary sector, rankings of US companies