Mirum Pharmaceuticals, Inc. cash flow statement
In fiscal 2025, Mirum Pharmaceuticals, Inc.'s operations generated $55.8m of cash; it spent $954,000 on capital projects, leaving free cash flow of $54.9m.
Cash flow statement
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operations | −89 | −133 | −120 | −71 | 10 | 56 | −227 |
| Depreciation and amortisation | 0 | 1 | 3 | 11 | 24 | 24 | 26 |
| Stock-based pay | 13 | 23 | 27 | 35 | 48 | 71 | 104 |
| Capital spending | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Free cash flow | −89 | −133 | −120 | −71 | 9 | 55 | −229 |
| Free cash flow after stock pay | −102 | −156 | −147 | −106 | −39 | −17 | −333 |
| Shares issued | — | 0 | 21 | 14 | 0 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 4 | −5 | −2 | 12 | 40 | 6 | −229 | −44 |
| Depreciation and amortisation | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 |
| Stock-based pay | 12 | 13 | 16 | 18 | 18 | 19 | 36 | 31 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Free cash flow | 4 | −5 | −2 | 12 | 39 | 5 | −229 | −44 |
| Free cash flow after stock pay | −8 | −18 | −18 | −7 | 21 | −14 | −266 | −75 |
| Shares issued | 0 | 0 | — | — | — | — | — | — |
Compare with peers
- Tarsus Pharmaceuticals, Inc. cash flow
- Arrowhead Pharmaceuticals, Inc. cash flow
- Hutchmed (china) Ltd cash flow
- Nurix Therapeutics, Inc. cash flow
- Ultragenyx Pharmaceutical Inc. cash flow
Head to head: MIRM vs TARSARWR vs MIRMHCM vs MIRMMIRM vs NRIX
More: Biotechnology stocks compared, Health Care sector, rankings of US companies