Maximus, Inc. balance sheet
At the end of fiscal 2025, Maximus, Inc. had total assets of $4.07bn, total liabilities of $2.40bn and shareholders' equity of $1.67bn. It held $222m in cash against $1.35bn of debt: net debt of $1.12bn.
Balance sheet
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 88 | 155 | 173 | 189 | 126 | 158 | 75 | 66 | 166 | 349 | 106 | 72 | 135 | 41 | 65 | 183 | 222 | 57 |
| Receivables | — | 136 | 147 | 173 | 264 | 263 | 396 | 444 | 394 | 358 | 477 | 786 | 835 | 807 | 827 | 880 | 898 | 1,382 |
| Total current assets | — | 356 | 391 | 443 | 490 | 532 | 562 | 621 | 657 | 809 | 789 | 933 | 1,079 | 1,032 | 1,055 | 1,201 | 1,253 | 1,641 |
| Goodwill | 61 | 71 | 71 | 112 | 172 | 171 | 376 | 398 | 403 | 400 | 584 | 593 | 1,774 | 1,779 | 1,779 | 1,783 | 1,782 | 1,781 |
| Total assets | 433 | 528 | 565 | 695 | 858 | 901 | 1,272 | 1,349 | 1,351 | 1,462 | 1,746 | 2,025 | 4,119 | 3,993 | 3,986 | 4,132 | 4,070 | 4,367 |
| Accounts payable | — | 49 | 55 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred revenue (current) | — | 58 | 48 | 46 | 53 | 56 | 78 | 74 | 72 | 39 | 43 | 52 | 99 | 87 | 60 | 83 | 54 | 37 |
| Total current liabilities | — | 165 | 164 | 185 | 262 | 265 | 356 | 341 | 316 | 277 | 364 | 561 | 789 | 774 | 723 | 808 | 765 | 678 |
| Short-term debt | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 11 | 81 | 63 | 87 | 40 | 53 | 72 |
| Long-term debt | — | 1 | 2 | 2 | 1 | 1 | 211 | 165 | 1 | 0 | 0 | 18 | 1,429 | 1,292 | 1,163 | 1,092 | 1,282 | 1,565 |
| Total debt | 0 | 1 | 2 | 2 | 1 | 1 | 211 | 166 | 1 | 0 | 10 | 29 | 1,524 | 1,366 | 1,258 | 1,146 | 1,347 | 1,654 |
| Total liabilities | — | 189 | 191 | 244 | 328 | 345 | 656 | 596 | 405 | 376 | 498 | 783 | 2,639 | 2,443 | 2,318 | 2,289 | 2,396 | 2,626 |
| Shareholders' equity | 297 | 339 | 374 | 451 | 530 | 556 | 612 | 749 | 940 | 1,084 | 1,248 | 1,242 | 1,480 | 1,549 | 1,668 | 1,843 | 1,674 | 1,741 |
| Net debt (negative = net cash) | −88 | −154 | −171 | −188 | −124 | −157 | 136 | 99 | −166 | −349 | −96 | −43 | 1,388 | 1,326 | 1,192 | 963 | 1,125 | 1,597 |
| Shares outstanding | — | 69m | 68m | 68m | 69m | 67m | 65m | 65m | 65m | 64m | 64m | 62m | 62m | 61m | 61m | 60m | 55m | 52m |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 880 | 963 | 1,097 | 1,422 | 898 | 1,148 | 1,115 | 1,382 |
| Total current assets | 1,201 | 1,165 | 1,328 | 1,605 | 1,253 | 1,423 | 1,509 | 1,641 |
| Goodwill | 1,783 | 1,780 | 1,781 | 1,783 | 1,782 | 1,781 | 1,781 | 1,781 |
| Total assets | 4,132 | 4,059 | 4,200 | 4,462 | 4,070 | 4,208 | 4,239 | 4,367 |
| Deferred revenue (current) | 83 | 78 | 79 | 70 | 54 | 47 | 38 | 37 |
| Total current liabilities | 808 | 679 | 721 | 706 | 765 | 608 | 682 | 678 |
| Short-term debt | 40 | 35 | 47 | 48 | 53 | 58 | 64 | 72 |
| Long-term debt | 1,092 | 1,353 | 1,446 | 1,609 | 1,282 | 1,509 | 1,472 | 1,565 |
| Total debt | 1,132 | 1,388 | 1,493 | 1,657 | 1,334 | 1,568 | 1,536 | 1,637 |
| Total liabilities | 2,289 | 2,412 | 2,532 | 2,689 | 2,396 | 2,488 | 2,542 | 2,626 |
| Shareholders' equity | 1,843 | 1,647 | 1,667 | 1,773 | 1,674 | 1,720 | 1,697 | 1,741 |
| Shares outstanding | 60m | 57m | 56m | 56m | 55m | 55m | 53m | 52m |
Compare with peers
- Broadridge Financial Solutions balance sheet
- Concentrix Corp balance sheet
- Alight, Inc. / Delaware balance sheet
- Ttec Holdings, Inc. balance sheet
- Taskus, Inc. balance sheet
Head to head: BR vs MMSCNXC vs MMSALIT vs MMS
More: Data Processing & Outsourced Services stocks compared, Industrials sector, rankings of US companies