Mega Matrix Inc income statement

In fiscal 2025, Mega Matrix Inc reported revenue of $26.1m, down 27.9% on the year before, operating income of −$28.9m (a -110.8% margin) and net income of −$34.3m, or −$0.75 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Mega Matrix Inc: income statement, annual
Fiscal year	2024Dec 2024	2025Dec 2025
Revenue	36	26
Cost of revenue	15	12
Gross profit	21	14
General and administrative	10	31
Operating income	−12	−29
Interest expense	−0	−0
Income before tax	−11	−34
Income tax	−0	0
Net income	−9	−34
Diluted EPS	−$0.23	−$0.75
Diluted shares (average)	38m	46m
EBITDA	−7	−24

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: MPU vs TOON CURI vs MPU LVO vs MPU

More: Movies & Entertainment stocks compared, Communication Services sector, rankings of US companies

Figures from Mega Matrix Inc's SEC filings (10-K and 10-Q). How we read and check them: methodology and data sources. Not investment advice. Back to Mega Matrix Inc.