Maris Tech Ltd. is a US-listed company in the electronic equipment & instruments industry. Its financial year ends in December.
Loading chart…
Third-party market data · may be delayed
~$0.1
Price-to-sales vs peers
Base case. Range ~$0.1–$0.9. Sales per share times peers' typical price-to-sales; used only when earnings are negative.
No Buy/Hold/Sell rating is issued: only 1 valuation models apply; a rating needs 3.
Maris Tech Ltd. valuation: adjust assumptions and compare models →
What company insiders, investment funds and members of Congress have been doing with the stock, from their own filings.
Maris Tech has little or no product revenue yet; it used $3m of cash in the twelve months. That puts it 53 of 53 for growth among the electronic equipment & instruments companies we cover. Against its peers on growth, profitability, cash generation and balance sheet, it grades E. It passes 2 of our 5 financial-health checks. Our price-to-sales vs peers value is $0.07 a share, against a share price of $0.35.
Written from the company's filings and our models when each quarter's report arrives. Figures in older notes are as published at the time. Not investment advice.
Maris Tech Ltd.'s trailing-twelve-month revenue fell 77.9% year on year, with a free-cash-flow margin of -255.8%. Where it lags: revenue growth of -77.9% ranks 53 of 53 electronic equipment & instruments companies we cover.
Current signal Revenue growth decelerating: TTM revenue growth slowed to -77.9% (-128.7pp vs the prior quarter), the 2nd consecutive quarterly slowdown.
Assembled from SEC-filed figures — the full workings are on this page and in our methodology. Observations, not recommendations.
Loading chart…
Third-party market data · may be delayed
Company announcements, filed results and changes that matter to shareholders.
No recent updates are available for MTEK from the sources we follow. See filings →
We value Maris Tech Ltd. as an operating company, with every model that fits that kind of business. Cost of equity 11.3%: the 10-year Treasury yield (4.9%) plus a beta of 1.4 times a 4.5% equity risk premium.
| Model | Value per share | In the combined value? |
|---|---|---|
| Revenue-to-maturity model Revenue grown to maturity with the cash margin moving to the industry's; for companies not yet profitable. | — | Does not apply: revenue and margins don't support a positive value |
| Price-to-earnings vs peers Earnings per share times peers' typical (harmonic-mean) price-to-earnings. | — | Does not apply: no positive earnings in the latest twelve months |
| Residual income Book value plus the present value of returns above the cost of equity, fading over ten years. | — | Does not apply: the model gives no positive value |
| Justified price-to-book Book value times (return on equity - growth) / (cost of equity - growth): steady-state returns. | — | Does not apply: return on equity is not positive |
| Price-to-sales vs peers Sales per share times peers' typical price-to-sales; used only when earnings are negative. | ~$0.1 ~$0.2–$0.9 | Included, half weight |
| Combined value Weighted average of the models that apply: the primary model (revenue-to-maturity model) counts double. Models more than 5x or less than 0.2x the share price, or more than 3x away from the other models' median, are left out. | ~$0.1 ~$0.1–$0.9 | 1 model |
Different models fail in different ways, so where several apply we average them rather than trust one. Peer-based models compare Maris Tech Ltd. with Electronic Equipment & Instruments in our coverage, using third-party market data. Model values are estimates under stated assumptions, updated as new filings arrive; not price targets or investment advice. How each model works.
| At fiscal year end | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share price | $0.83 | $1.04 | $5.04 | $1.16 |
| Market value | $6m | $8m | $40m | $9m |
| + Net debt (− = net cash) | −$198805 | −$2m | −$2m | $1m |
| Enterprise value | $6m | $6m | $37m | $11m |
| Multiples | ||||
| Price / sales | 2.5x | 2.0x | 6.5x | 6.9x |
| Price / earnings | — | — | — | — |
| Price / free cash flow | — | — | — | — |
| EV / EBITDA | — | — | — | — |
Not assessed: fewer than five years of comparable figures in the filings. AI disruption exposure for this industry: Medium.
No analyst estimates are published for Maris Tech Ltd.: too few analysts cover it.
| Calendar year | 2023 | 2024 | 2025 | 2026 to date |
|---|---|---|---|---|
| Return | ||||
| MTEK | +25% | +385% | −77% | −72% |
| Industry peers (median) | +13% | −1% | −5% | −15% |
| S&P 500 | +26% | +25% | +18% | +11% |
| Months that ended higher | ||||
| MTEK | 50% | 75% | 25% | 36% |
| S&P 500 | 67% | 75% | 75% | 46% |
| Largest fall from a high during the year | ||||
| MTEK | −31% | −29% | −81% | −84% |
| S&P 500 | −10% | −8% | −19% | −9% |
Worst fall since February 2, 2022: 94% from December 30, 2024 to November 2, 2026. Getting back needed a 1667% gain, and the shares have not yet recovered.
Source: SEC EDGAR filings. Retrieved Invalid Date.
| Period | Revenue (TTM) |
|---|---|
| FY19 Q4 | $893K |
| FY20 Q4 | $987.9K |
| FY21 Q4 | $2.1M |
| FY22 Q4 | $2.5M |
| FY23 Q4 | $4M |
| FY24 Q4 | $6.1M |
| FY25 Q4 | $1.3M |
Source: SEC EDGAR filings. Retrieved Invalid Date.
| Period | Revenue growth, TTM YoY |
|---|---|
| FY20 Q4 | 10.6% |
| FY21 Q4 | 110.1% |
| FY22 Q4 | 20.7% |
| FY23 Q4 | 60.9% |
| FY24 Q4 | 50.8% |
| FY25 Q4 | -77.9% |
Source: SEC EDGAR filings. Retrieved Invalid Date.
| Period | Operating margin (TTM) |
|---|---|
| FY19 Q4 | 51.6% |
| FY20 Q4 | 39.6% |
| FY21 Q4 | -27.6% |
| FY22 Q4 | -147.1% |
| FY23 Q4 | -72.7% |
| FY24 Q4 | -22.2% |
| FY25 Q4 | -389.5% |
Source: SEC EDGAR filings. Retrieved Invalid Date.
| Period | FCF margin (TTM) |
|---|---|
| FY19 Q4 | -62.3% |
| FY20 Q4 | -43.0% |
| FY21 Q4 | -42.5% |
| FY22 Q4 | -205.3% |
| FY23 Q4 | -98.3% |
| FY24 Q4 | -39.7% |
| FY25 Q4 | -255.8% |
| Fiscal year | 2019 Dec 2019 | 2020 Dec 2020 | 2021 Dec 2021 | 2022 Dec 2022 | 2023 Dec 2023 | 2024 Dec 2024 | 2025 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Income | |||||||
| Revenue | 893 | 988 | 2,076 | 2,505 | 4,031 | 6,079 | 1,341 |
| Gross profit | 391 | 487 | 969 | 783 | 1,927 | 3,516 | −364 |
| EBITDA | 465 | 394 | −568 | −3,667 | −2,869 | −1,252 | −5,108 |
| Operating income | 461 | 391 | −573 | −3,684 | −2,930 | −1,349 | −5,224 |
| Net income | −548 | −640 | −824 | −3,688 | −2,710 | −1,234 | −5,409 |
| Diluted EPS | — | $0.26 | −$0.24 | −$0.49 | −$0.34 | −$0.16 | −$0.67 |
| Growth (year on year) | |||||||
| Revenue | — | +10.6% | +110.1% | +20.7% | +60.9% | +50.8% | −77.9% |
| EBITDA | — | −15.1% | −243.9% | — | — | — | — |
| Operating income | — | −15.2% | −246.5% | — | — | — | — |
| Margins | |||||||
| Gross margin | 43.7% | 49.3% | 46.7% | 31.3% | 47.8% | 57.8% | −27.1% |
| EBITDA margin | 52.0% | 39.9% | −27.4% | −146.4% | −71.2% | −20.6% | −380.9% |
| Operating margin | 51.6% | 39.6% | −27.6% | −147.1% | −72.7% | −22.2% | −389.5% |
| Net margin | −61.4% | −64.8% | −39.7% | −147.2% | −67.2% | −20.3% | −403.3% |
| Free-cash-flow margin | −62.3% | −43.0% | −42.5% | −205.3% | −98.3% | −39.7% | −255.8% |
| Cash flow | |||||||
| Cash from operations | −554 | −418 | −875 | −4,857 | −3,871 | −2,220 | −3,409 |
| Capital spending | 3 | 6 | 8 | 284 | 91 | 191 | 23 |
| Free cash flow | −557 | −425 | −883 | −5,142 | −3,962 | −2,411 | −3,431 |
| Stock-based pay | — | — | — | 76 | 127 | 154 | 167 |
| Free cash flow after stock pay | — | — | — | −5,217 | −4,088 | −2,565 | −3,598 |
| Balance sheet | |||||||
| Cash | 51 | 21 | 1 | 222 | 2,050 | 2,295 | 2,546 |
| Total debt | 0 | 1,194 | 1,202 | 23 | 12 | — | 3,960 |
| Net debt (negative = net cash) | −51 | 1,173 | 1,201 | −199 | −2,038 | −2,295 | 1,414 |
| Diluted shares | — | 2m | 3m | 8m | 8m | 8m | 8m |
| Returned to shareholders | |||||||
| Buybacks | — | — | — | — | 120 | — | — |
| Total returned | — | — | — | — | 120 | — | — |
| Last 12 months unless stated | MTEK | WLDS | LIDR | MVIS | VUZI | MSAI | Median |
|---|---|---|---|---|---|---|---|
| Revenue, last 12 months | $1m | $647000 | $450000 | $5m | $6m | $6m | $104m |
| Revenue growth, last 12 months | −77.9% | 23.9% | 90.7% | 90.9% | 6.8% | 12.2% | 9.8% |
| Revenue growth, 3-year average | — | — | −47.3% | 32.6% | −27.0% | — | 7.2% |
| Revenue growth, latest quarter | — | — | 818.2% | 895.9% | −14.1% | 19.5% | 16.5% |
| Gross margin | −27.1% | −22.9% | −103.1% | −276.2% | −17.9% | — | 38.5% |
| Operating margin | −389.5% | <−999% | <−999% | <−999% | −521.9% | −147.8% | −7.3% |
| Operating margin, 3-year average | — | — | <−999% | <−999% | −847.9% | −265.1% | −5.1% |
| Net margin | −403.3% | <−999% | <−999% | <−999% | −519.0% | −141.7% | −5.3% |
| Cash from operations / revenue | −254.2% | <−999% | <−999% | <−999% | −384.2% | −129.5% | −1.6% |
| Free-cash-flow margin | −255.8% | <−999% | <−999% | <−999% | −416.1% | −146.6% | −2.5% |
| Free-cash-flow margin, 3-year average | — | — | <−999% | <−999% | −423.7% | −206.7% | 3.7% |
| Stock pay / revenue | 12.4% | 168.6% | >999% | 37.8% | 49.0% | 11.2% | 3.0% |
| Change in share count | 1.8% | >999% | 180.9% | 24.3% | 10.2% | — | 1.9% |
| Measure | Company | Peer median | Rank |
|---|---|---|---|
| Revenue growth Growth | -77.9% | 9.8% | 53 of 53 |
| Change in growth rate Growth | -128.7pp | +2.3pp | 51 of 53 |
| Gross margin Profitability | -27.1% | 39.7% | 45 of 48 |
| Operating margin Profitability | -389.5% | -7.3% | 47 of 53 |
| Net margin Profitability | -403.3% | -5.3% | 48 of 53 |
| Free-cash-flow margin Cash generation | -255.8% | -2.1% | 46 of 52 |
| Stock pay as % of revenue Cash generation | 12.4% | 3.0% | 39 of 49 |
| Long-term debt as % of assets Balance sheet | 27.2% | 15.2% | 24 of 31 |
| Change in share count Balance sheet | 1.8% | 1.9% | 23 of 46 |
| Days sales outstanding Balance sheet | 160 days | 68 days | 49 of 52 |
Rank 1 = best in the group (for spending, debt and dilution, lower ranks first).
| Manager | Value | Shares | Share of 13F value | Shares QoQ |
|---|---|---|---|---|
| Xtx Topco Ltd | $52,120 | 53K | 30.9% | ▲ 349.4% |
| Stonex Group Inc. | $26,396 | 21K | 15.7% | New |
| Susquehanna International Group, LLP | $25,879 | 26K | 15.4% | New |
| Citadel Advisors LLC | $17,979 | 18K | 10.7% | New |
| UBS Group AG | $14,688 | 15K | 8.7% | ▲ 20.2% |
| HRT Financial LP | $13,000 | 14K | 7.7% | New |
| Garden State Investment Advisory Services LLC | $9,802 | 10K | 5.8% | New |
| Summit Securities Group LLC | $7,351 | 8K | 4.4% | ▲ 25.0% |
| Morgan Stanley | $1,202 | 1K | 0.7% | ▲ 277.2% |
| Bogart Wealth, LLC | $74 | 0K | 0.0% | 0.0% |
From Form 13F filings with the SEC ( quarterly data sets), as reported by each manager for June 30, 2026 and filed up to 45 days later. 13F reports cover long US-listed positions of managers above $100M only, so this is not Maris Tech Ltd.'s complete shareholder register. Values are as reported by the filers .
From insiders' Form 4 filings with the SEC. Excludes awards, option exercises and shares withheld for tax. "Pre-set plan" means the filing marks the trade as made under a Rule 10b5-1 plan. See every insider trade since five years ago, on a price chart.
| Data | Last updated | Source |
|---|---|---|
| Share price | Exchange closing prices | |
| News and updates | Company releases and SEC 8-K filings | |
| Analyst estimates | Aggregated analyst estimates | |
| Valuation and scores | Our models, from the filed figures |
New research on the companies we cover arrives in the weekly email. Free, one email a week.
