Maxcyte, Inc. balance sheet
At the end of fiscal 2025, Maxcyte, Inc. had total assets of $203m, total liabilities of $31.0m and shareholders' equity of $171m. It held $20.1m in cash against $0 of debt: net cash of $20.1m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 15 | 19 | 48 | 11 | 47 | 28 | 20 | 15 |
| Receivables | — | 5 | 7 | 11 | 6 | 5 | 4 | 4 |
| Inventory | — | 4 | 5 | 9 | 12 | 9 | 8 | 8 |
| Total current assets | — | 45 | 270 | 252 | 190 | 172 | 118 | 121 |
| Total assets | — | 52 | 284 | 287 | 268 | 239 | 203 | 185 |
| Accounts payable | — | 1 | 2 | 0 | 1 | 1 | 1 | 2 |
| Deferred revenue (current) | — | 5 | 7 | 7 | 5 | 5 | 4 | 2 |
| Total current liabilities | — | 12 | 16 | 15 | 18 | 16 | 14 | 10 |
| Long-term debt | — | 5 | — | — | — | — | — | — |
| Total debt | 0 | 5 | — | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 19 | 21 | 33 | 36 | 33 | 31 | 26 |
| Shareholders' equity | 14 | 33 | 263 | 254 | 232 | 206 | 171 | 159 |
| Net debt (negative = net cash) | −15 | −14 | −48 | −11 | −47 | −28 | −20 | −15 |
| Shares outstanding | — | 77m | 101m | 102m | 104m | 106m | 107m | 106m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 5 | 5 | 6 | 6 | 8 | 4 | 4 | 4 |
| Inventory | 10 | 9 | 8 | 8 | 8 | 8 | 8 | 8 |
| Total current assets | 173 | 172 | 156 | 143 | 125 | 118 | 123 | 121 |
| Goodwill | — | — | 4 | 4 | 4 | — | — | — |
| Total assets | 249 | 239 | 230 | 220 | 213 | 203 | 194 | 185 |
| Accounts payable | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 2 |
| Deferred revenue (current) | 7 | 5 | 4 | 3 | 5 | 4 | 3 | 2 |
| Total current liabilities | 18 | 16 | 13 | 12 | 16 | 14 | 10 | 10 |
| Total liabilities | 35 | 33 | 31 | 29 | 33 | 31 | 27 | 26 |
| Shareholders' equity | 213 | 206 | 199 | 191 | 180 | 171 | 168 | 159 |
| Shares outstanding | 105m | 106m | 106m | 107m | 107m | 107m | 107m | 106m |
Compare with peers
- Bionano Genomics, Inc. balance sheet
- Rapid Micro Biosystems, Inc. balance sheet
- Omniab, Inc. balance sheet
- Alpha Teknova, Inc. balance sheet
- Champions Oncology, Inc. balance sheet
Head to head: BNGO vs MXCTMXCT vs RPIDMXCT vs OABI
More: Life Sciences Tools & Services stocks compared, Health Care sector, rankings of US companies