Maxlinear, Inc balance sheet
At the end of fiscal 2025, Maxlinear, Inc had total assets of $796m, total liabilities of $345m and shareholders' equity of $452m. It held $72.8m in cash against $125m of debt: net debt of $52.2m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 18 | 22 | 28 | 22 | 26 | 21 | 68 | 81 | 72 | 73 | 93 | 149 | 131 | 187 | 187 | 119 | 73 | 81 |
| Receivables | — | 3 | 10 | 15 | 20 | 19 | 42 | 50 | 66 | 59 | 50 | 67 | 120 | 171 | 171 | 85 | 46 | 73 |
| Inventory | — | 7 | 8 | 10 | 10 | 11 | 32 | 27 | 53 | 42 | 32 | 98 | 132 | 161 | 100 | 90 | 78 | 114 |
| Total current assets | — | 109 | 95 | 98 | 94 | 101 | 190 | 213 | 201 | 185 | 182 | 362 | 404 | 563 | 488 | 323 | 249 | 391 |
| Goodwill | — | — | — | — | 0 | 1 | 50 | 76 | 238 | 238 | 238 | 303 | 307 | 307 | 319 | 319 | 319 | 319 |
| Total assets | — | 119 | 112 | 111 | 125 | 136 | 335 | 423 | 825 | 744 | 706 | 1,022 | 1,050 | 1,180 | 1,080 | 865 | 796 | 916 |
| Accounts payable | — | 3 | 5 | 7 | 8 | 8 | 6 | 7 | 17 | 16 | 13 | 33 | 53 | 69 | 22 | 31 | 38 | 36 |
| Total current liabilities | — | 14 | 18 | 30 | 37 | 33 | 56 | 55 | 76 | 75 | 67 | 234 | 207 | 341 | 222 | 182 | 186 | 176 |
| Short-term debt | — | — | — | — | — | — | — | 0 | — | — | 0 | 0 | — | — | — | — | 0 | 0 |
| Long-term debt | — | — | — | — | — | — | — | 0 | 348 | 256 | 207 | 364 | 306 | 122 | 122 | 123 | 124 | 164 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 348 | 256 | 212 | 370 | 310 | 125 | 125 | 125 | 125 | 165 |
| Total liabilities | — | — | — | — | — | — | 72 | 70 | 437 | 344 | 291 | 631 | 561 | 504 | 394 | 348 | 345 | 383 |
| Shareholders' equity | −19 | 105 | 93 | 80 | 87 | 99 | 263 | 352 | 387 | 400 | 415 | 391 | 489 | 676 | 686 | 516 | 452 | 533 |
| Net debt (negative = net cash) | −18 | −22 | −28 | −22 | −26 | −21 | −68 | −81 | 276 | 183 | 119 | 221 | 179 | −62 | −62 | 6 | 52 | 84 |
| Shares outstanding | — | — | — | — | — | — | — | — | 67m | 70m | 72m | 75m | 77m | 79m | 82m | 85m | 86m | 91m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 85 | 99 | 106 | 53 | 46 | 41 | 51 | 73 |
| Inventory | 90 | 86 | 86 | 86 | 78 | 86 | 105 | 114 |
| Total current assets | 323 | 320 | 330 | 284 | 249 | 249 | 299 | 391 |
| Goodwill | 319 | 319 | 319 | 319 | 319 | 319 | 319 | 319 |
| Total assets | 865 | 855 | 864 | 808 | 796 | 771 | 823 | 916 |
| Accounts payable | 31 | 18 | 27 | 31 | 38 | 33 | 40 | 36 |
| Total current liabilities | 182 | 197 | 213 | 184 | 186 | 147 | 168 | 176 |
| Short-term debt | — | — | — | — | 0 | — | 0 | 0 |
| Long-term debt | 123 | 123 | 123 | 123 | 124 | 124 | 124 | 164 |
| Total debt | 123 | 123 | 123 | 123 | 124 | 124 | 124 | 164 |
| Total liabilities | 348 | 362 | 375 | 343 | 345 | 317 | 338 | 383 |
| Shareholders' equity | 516 | 493 | 488 | 465 | 452 | 454 | 485 | 533 |
| Shares outstanding | 85m | 86m | 87m | 87m | 86m | 90m | 91m | 91m |
Compare with peers
- Daqo NEW Energy Corp. balance sheet
- Lattice Semiconductor Corp balance sheet
- Alpha & Omega Semiconductor Ltd balance sheet
- Chipmos Technologies Inc balance sheet
- Rambus Inc balance sheet
Head to head: DQ vs MXLLSCC vs MXLAOSL vs MXL
More: Semiconductors stocks compared, Technology sector, rankings of US companies