Neurocrine Biosciences Inc cash flow statement
In fiscal 2025, Neurocrine Biosciences Inc's operations generated $783m of cash; it spent $34.0m on capital projects, leaving free cash flow of $749m. It returned $168m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −53 | 50 | −1 | −35 | −30 | −47 | −38 | −106 | −94 | 101 | 147 | 229 | 257 | 339 | 390 | 595 | 783 | 1,066 |
| Depreciation and amortisation | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 7 | 9 | 11 | 15 | 18 | 24 | 26 | 31 |
| Stock-based pay | 6 | 3 | 3 | 5 | 7 | 10 | 28 | 28 | 43 | 58 | 75 | 100 | 134 | 173 | 194 | 196 | 218 | 235 |
| Capital spending | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 4 | 7 | 25 | 15 | 11 | 23 | 17 | 28 | 38 | 34 | 26 |
| Free cash flow | −53 | 50 | −1 | −36 | −30 | −49 | −40 | −110 | −101 | 77 | 132 | 218 | 233 | 323 | 362 | 557 | 749 | 1,040 |
| Free cash flow after stock pay | −59 | 46 | −4 | −42 | −37 | −59 | −68 | −139 | −144 | 19 | 57 | 118 | 99 | 150 | 167 | 362 | 531 | 805 |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 300 | 168 | 158 |
| Shares issued | 10 | 21 | 0 | 84 | 5 | 139 | 277 | 2 | 14 | 30 | 32 | 29 | 28 | 45 | 65 | 122 | 129 | 171 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 243 | 65 | 102 | 228 | 388 | 146 | 136 | 395 |
| Depreciation and amortisation | 6 | 7 | 6 | 7 | 6 | 7 | 8 | 9 |
| Stock-based pay | 66 | 53 | 53 | 54 | 59 | 57 | 65 | 54 |
| Capital spending | 7 | 11 | 13 | 13 | −2 | 9 | 8 | 12 |
| Free cash flow | 235 | 54 | 90 | 214 | 391 | 137 | 129 | 384 |
| Free cash flow after stock pay | 169 | 1 | 37 | 161 | 332 | 80 | 64 | 329 |
| Shares issued | 10 | 32 | 14 | 46 | 37 | 24 | 85 | 25 |
Compare with peers
- Biomarin Pharmaceutical Inc cash flow
- Argenx SE cash flow
- Biontech SE cash flow
- United Therapeutics Corp cash flow
- Natera, Inc. cash flow
Head to head: BMRN vs NBIXARGX vs NBIXBNTX vs NBIX
More: Biotechnology stocks compared, Health Care sector, rankings of US companies