undamentalytics Newsletter

The9 LTD income statement

In fiscal 2025, The9 LTD reported revenue of $15.0m, down 3.3% on the year before, operating income of −$39.1m (a -260.5% margin) and net income of −$56.0m, or −$7.51 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

The9 LTD: income statement, annual
Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025
Revenue118161726171178113002116251615
Cost of revenue10415611181411742001423301615
Gross profit7−01013−0−3−3170−0−07−7−6−00
Research and development1721334835252112742000001
Selling and marketing169143019853100001005
General and administrative3317272726182119161416164554282229
Operating income−71−52−59−94−86−26−52−45−17−16−2449−48−99−45−8−39
Interest expense——————19121651183453
Net interest income435311———————————
Income before tax————−91−20−54−85−25−36−2858−61−1032−10−57
Income tax−1100000−1000100000
Net income−59−74−44−81−86−17−61−89−17−33−2658−64−1453−10−56
Diluted EPS—−$293.85−$176.26−$332.54−$369.43−$75.47−$263.47———−$25.92$35.08−$38.60—$0.85−$2.08−$7.51
Diluted shares (average)——————————1m2m2m—3m5m8m
EBITDA————−83−24−50−43−16−15——−40−85−33——

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: ARBK vs NCTYNCTY vs WTFLGHL vs NCTYAXG vs NCTY

More: Investment Banking & Brokerage stocks compared, Financials sector, rankings of US companies

Figures from The9 LTD's SEC filings (10-K and 10-Q). How we read and check them: methodology and data sources. Not investment advice. Back to The9 LTD.