Nicolet Bankshares Inc cash flow statement
In fiscal 2025, Nicolet Bankshares Inc's operations generated $154m of cash; it spent $4.1m on capital projects, leaving free cash flow of $149m. It returned $18.7m in dividends and $76.6m through buybacks.
Cash flow statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 15 | 20 | 11 | 15 | 25 | 41 | 51 | 58 | 79 | 98 | 117 | 108 | 134 | 154 | 209 |
| Depreciation and amortisation | 2 | 3 | 4 | 3 | 5 | 7 | 6 | 7 | 11 | 14 | 22 | 18 | 17 | 15 | 9 |
| Stock-based pay | 1 | 1 | 1 | 1 | 2 | 3 | 5 | 5 | 6 | 7 | 7 | 6 | 7 | 7 | 15 |
| Capital spending | 2 | 3 | 6 | 1 | 4 | 4 | 4 | 4 | 11 | 13 | 12 | 19 | 17 | 4 | 14 |
| Free cash flow | 13 | 17 | 5 | 14 | 21 | 37 | 47 | 54 | 68 | 85 | 105 | 89 | 117 | 149 | 195 |
| Free cash flow after stock pay | 12 | 16 | 4 | 13 | 19 | 34 | 42 | 49 | 62 | 78 | 98 | 83 | 110 | 142 | 180 |
| Dividends paid | — | — | — | — | — | — | — | — | — | 0 | 0 | 11 | 17 | 19 | 27 |
| Share buybacks | — | — | — | — | 5 | 15 | 23 | 28 | 42 | 63 | 61 | 2 | 10 | 77 | 103 |
| Shares issued | — | 3 | 1 | 2 | 2 | 4 | 2 | 9 | 2 | 2 | 1 | 1 | 1 | 0 | 0 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 33 | 42 | 39 | 46 | 27 | 16 | 93 | 73 |
| Depreciation and amortisation | 3 | 4 | 4 | 4 | 4 | 2 | 1 | 1 |
| Stock-based pay | 2 | 1 | 2 | 2 | 2 | 7 | 4 | 3 |
| Capital spending | 6 | 0 | 1 | −0 | 3 | 1 | 4 | 6 |
| Free cash flow | 28 | 41 | 38 | 46 | 24 | 15 | 89 | 67 |
| Free cash flow after stock pay | 26 | 40 | 36 | 44 | 22 | 8 | 86 | 64 |
| Shares issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Compare with peers
- Hope Bancorp Inc cash flow
- Bank Of N.t. Butterfield & Son Ltd cash flow
- CVB Financial Corp cash flow
- Live Oak Bancshares, Inc. cash flow
- Coastal Financial Corp cash flow
Head to head: HOPE vs NICNIC vs NTBCVBF vs NIC
More: Regional Banks stocks compared, Financials sector, rankings of US companies