Neuropace Inc balance sheet
At the end of fiscal 2025, Neuropace Inc had total assets of $106m, total liabilities of $86.5m and shareholders' equity of $19.0m. It held $21.7m in cash against $58.9m of debt: net debt of $37.2m.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 26 | 19 | 7 | 18 | 13 | 22 | 13 |
| Receivables | 8 | 7 | 7 | 12 | 13 | 13 | 15 |
| Inventory | 7 | 8 | 10 | 11 | 13 | 15 | 18 |
| Total current assets | 55 | 133 | 98 | 93 | 81 | 94 | 86 |
| Total assets | 56 | 134 | 114 | 108 | 95 | 106 | 97 |
| Accounts payable | 1 | 1 | 2 | 2 | 3 | 2 | 4 |
| Deferred revenue (current) | — | — | 0 | 1 | 1 | 0 | 0 |
| Total current liabilities | 10 | 9 | 11 | 16 | 15 | 18 | 17 |
| Short-term debt | 2 | 0 | — | — | — | — | — |
| Long-term debt | 51 | 50 | 53 | 57 | 60 | 59 | 59 |
| Total debt | 53 | 50 | 53 | 57 | 60 | 59 | 59 |
| Total liabilities | 62 | 60 | 79 | 87 | 87 | 87 | 85 |
| Shareholders' equity | −148 | 74 | 35 | 21 | 8 | 19 | 12 |
| Non-controlling interests and other (assets − liabilities − equity) | 141 | — | — | — | — | — | — |
| Net debt (negative = net cash) | 26 | 31 | 46 | 39 | 46 | 37 | 46 |
| Shares outstanding | — | — | 25m | 28m | 30m | 34m | 34m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 12 | 13 | 15 | 14 | 15 | 13 | 15 | 15 |
| Inventory | 12 | 13 | 14 | 16 | 18 | 15 | 17 | 18 |
| Total current assets | 83 | 81 | 97 | 94 | 95 | 94 | 87 | 86 |
| Total assets | 96 | 95 | 110 | 106 | 107 | 106 | 99 | 97 |
| Accounts payable | 2 | 3 | 4 | 5 | 5 | 2 | 5 | 4 |
| Deferred revenue (current) | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Total current liabilities | 15 | 15 | 15 | 17 | 20 | 18 | 16 | 17 |
| Long-term debt | 59 | 60 | 60 | 59 | 59 | 59 | 59 | 59 |
| Total debt | 59 | 60 | 60 | 59 | 59 | 59 | 59 | 59 |
| Total liabilities | 86 | 87 | 86 | 87 | 89 | 87 | 84 | 85 |
| Shareholders' equity | 10 | 8 | 24 | 19 | 19 | 19 | 14 | 12 |
| Shares outstanding | 30m | 30m | 33m | 33m | 33m | 34m | 34m | 34m |
Compare with peers
- Ceribell, Inc. balance sheet
- Delcath Systems, Inc. balance sheet
- Iradimed Corp balance sheet
- Xtant Medical Holdings, Inc. balance sheet
- Sanara Medtech Inc. balance sheet
Head to head: CBLL vs NPCEDCTH vs NPCEIRMD vs NPCE
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies