Offerpad Solutions Inc. income statement
In fiscal 2025, Offerpad Solutions Inc. reported revenue of $568m, down 38.2% on the year before, operating income of −$33.4m (a -5.9% margin) and net income of −$46.4m, or −$1.50 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,076 | 1,064 | 2,070 | 3,952 | 1,314 | 919 | 568 | 350 |
| Cost of revenue | 1,001 | 976 | 1,863 | 3,770 | 1,244 | 847 | 526 | 323 |
| Gross profit | 74 | 88 | 208 | 182 | 70 | 72 | 42 | 27 |
| Research and development | 7 | 7 | 11 | 12 | 8 | 5 | 3 | 3 |
| Selling and marketing | 85 | 77 | 147 | 239 | 117 | 73 | 46 | 32 |
| General and administrative | 15 | 17 | 30 | 59 | 50 | 41 | 26 | 26 |
| Operating income | −33 | −14 | 20 | −127 | −104 | −46 | −33 | −34 |
| Interest expense | 18 | 10 | 16 | 46 | 19 | 19 | 13 | 8 |
| Income before tax | −52 | −23 | 7 | −148 | −117 | −62 | −46 | −40 |
| Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −52 | −23 | 6 | −149 | −117 | −62 | −46 | −40 |
| Diluted EPS | −$13.50 | −$6.00 | $0.68 | −$9.09 | −$4.44 | −$2.27 | −$1.50 | — |
| Diluted shares (average) | 4m | 4m | 10m | 16m | 26m | 27m | 31m | — |
| EBITDA | −33 | −13 | 20 | −126 | −104 | −45 | −32 | −33 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 161 | 160 | 133 | 114 | 80 | 78 | 78 |
| Cost of revenue | 164 | 150 | 146 | 123 | 106 | 75 | 71 | 72 |
| Gross profit | 11 | 11 | 14 | 9 | 8 | 6 | 7 | 6 |
| Research and development | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Selling and marketing | 14 | 14 | 13 | 10 | 9 | 8 | 8 | 8 |
| General and administrative | 10 | 7 | 8 | 5 | 6 | 6 | 7 | 7 |
| Operating income | −14 | −12 | −8 | −7 | −7 | −9 | −8 | −9 |
| Interest expense | 4 | 4 | 4 | 4 | 3 | 2 | 1 | 2 |
| Income before tax | −17 | −15 | −11 | −11 | −9 | −10 | −9 | −11 |
| Income tax | −0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 |
| Net income | −17 | −15 | −11 | −12 | −9 | −10 | −9 | −11 |
| Diluted EPS | −$0.63 | −$0.55 | −$3.93 | −$3.71 | $11.50 | −$2.20 | −$1.94 | −$2.30 |
| EBITDA | −14 | −11 | −7 | −7 | −7 | −9 | −8 | −9 |
Compare with peers
- Fathom Holdings Inc. income statement
- Marcus & Millichap, Inc. income statement
- Douglas Elliman Inc. income statement
- IHS Holding Ltd income statement
- Comstock Holding Companies, Inc. income statement
Head to head: FTHM vs OPADMMI vs OPADDOUG vs OPAD
More: Real Estate Services stocks compared, Real Estate sector, rankings of US companies