Openworld, Inc. balance sheet
At the end of fiscal 2025, Openworld, Inc. had total assets of $13.0m, total liabilities of $2.0m and shareholders' equity of $11.0m. It held $4.4m in cash against $700,000 of debt.
Balance sheet
| Fiscal year | 2008Dec 2008 | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 2 | 0 | 8 | 9 | 3 | 3 | 3 | 4 | 5 |
| Receivables | — | — | — | — | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 4 | 3 | 3 | 1 | 1 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current assets | 0 | 0 | 0 | 0 | 4 | 2 | 0 | 0 | 0 | 2 | 0 | 8 | 10 | 9 | 8 | 6 | 8 | 6 |
| Goodwill | — | — | — | — | — | — | — | — | — | — | — | — | — | 4 | 5 | 4 | 3 | 3 |
| Total assets | 0 | 0 | 0 | 0 | 4 | 2 | 1 | 0 | 0 | 2 | 1 | 9 | 22 | 21 | 21 | 16 | 13 | 11 |
| Accounts payable | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 4 | 3 | 3 | 1 | 0 |
| Deferred revenue (current) | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 3 | 2 | 0 | 1 | 0 | 0 | 5 | 5 | 4 | 2 | 1 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | 1 | — | — | 1 | 1 | 1 | — | — |
| Long-term debt | 0 | 0 | 0 | 1 | 1 | — | 0 | — | — | — | — | 0 | — | 1 | 1 | 0 | 0 | 0 |
| Total debt | 1 | 2 | 2 | 1 | 1 | — | 1 | 0 | 0 | 0 | 1 | 0 | — | 2 | 1 | 1 | 1 | 0 |
| Total liabilities | — | — | — | — | — | 8 | 13 | 3 | — | — | 1 | 0 | 1 | 7 | 8 | 6 | 2 | 1 |
| Shareholders' equity | −2 | −3 | −3 | −3 | −2 | −6 | −12 | −2 | −1 | 2 | −0 | 8 | 21 | 14 | 13 | 10 | 11 | 10 |
| Shares outstanding | 73m | 129m | 155m | — | — | — | — | — | — | — | 2m | — | 7m | 9m | 10m | 11m | 13m | 13m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current assets | 5 | 6 | 8 | 8 | 8 | 8 | 7 | 6 |
| Goodwill | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 |
| Total assets | 15 | 16 | 17 | 17 | 13 | 13 | 12 | 11 |
| Accounts payable | 2 | 3 | 1 | 2 | 1 | 1 | 1 | 0 |
| Total current liabilities | 3 | 4 | 2 | 2 | 2 | 2 | 2 | 1 |
| Short-term debt | 1 | 1 | — | — | — | — | — | — |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 5 | 6 | 2 | 3 | 2 | 2 | 2 | 1 |
| Shareholders' equity | 10 | 10 | 15 | 14 | 11 | 11 | 10 | 10 |
| Shares outstanding | 10m | 11m | 12m | 12m | 12m | 13m | 13m | 13m |
Compare with peers
- Darkhorse Technologies Inc. balance sheet
- Directbooking Technology Co., Ltd. balance sheet
- BTC Digital Ltd. balance sheet
- Powercompute, Inc. balance sheet
- Onfolio Holdings, Inc balance sheet
Head to head: DRK vs OPNWOPNW vs ZDAIBTCT vs OPNW
More: Internet Services & Infrastructure stocks compared, Technology sector, rankings of US companies