Optimizerx Corp balance sheet
At the end of fiscal 2025, Optimizerx Corp had total assets of $177m, total liabilities of $48.6m and shareholders' equity of $128m. It held $23.4m in cash against $26.3m of debt: net debt of $2.9m.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1 | 1 | 0 | 1 | 3 | 8 | 7 | 5 | 9 | 19 | 11 | 85 | 18 | 14 | 13 | 23 | 24 |
| Receivables | — | — | — | 2 | 2 | 3 | 2 | 3 | 6 | 7 | 18 | 25 | 22 | 36 | 38 | 38 | 25 |
| Total current assets | 2 | 2 | 1 | 3 | 6 | 11 | 10 | 9 | 16 | 27 | 33 | 115 | 99 | 54 | 54 | 65 | 54 |
| Goodwill | — | — | — | — | — | — | — | — | 4 | 15 | 15 | 15 | 23 | 78 | 71 | 71 | 71 |
| Total assets | 4 | 3 | 2 | 4 | 7 | 12 | 11 | 10 | 25 | 57 | 60 | 141 | 135 | 183 | 171 | 177 | 164 |
| Deferred revenue (current) | — | — | — | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 |
| Total current liabilities | 1 | 1 | 1 | 2 | 2 | 3 | 4 | 4 | 4 | 6 | 10 | 9 | 8 | 18 | 19 | 21 | 10 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — | — | 2 | 2 | 4 | 1 |
| Long-term debt | 1 | 0 | — | — | — | — | — | — | — | — | — | — | — | 34 | 31 | 21 | 18 |
| Total debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 38 | 34 | 26 | 20 |
| Total liabilities | 2 | 1 | — | — | — | — | — | 4 | 7 | 12 | 10 | 10 | 9 | 57 | 54 | 49 | 33 |
| Shareholders' equity | 2 | 2 | 1 | 2 | 5 | 9 | 8 | 6 | 18 | 45 | 50 | 131 | 126 | 127 | 117 | 128 | 131 |
| Net debt (negative = net cash) | −0 | −1 | −0 | −1 | −3 | −8 | −7 | −5 | −9 | −19 | −11 | −85 | −18 | 24 | 21 | 3 | −4 |
| Shares outstanding | — | — | — | — | — | — | — | 10m | 12m | 15m | 15m | 18m | 18m | 18m | 18m | 19m | 19m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 26 | 38 | 33 | 34 | 32 | 38 | 32 | 25 |
| Total current assets | 47 | 54 | 52 | 54 | 56 | 65 | 56 | 54 |
| Goodwill | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 |
| Total assets | 165 | 171 | 168 | 169 | 170 | 177 | 167 | 164 |
| Deferred revenue (current) | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 |
| Total current liabilities | 15 | 19 | 18 | 21 | 18 | 21 | 10 | 10 |
| Short-term debt | 2 | 2 | 3 | 3 | 3 | 4 | 2 | 1 |
| Long-term debt | 33 | 31 | 29 | 25 | 25 | 21 | 21 | 18 |
| Total debt | 35 | 33 | 32 | 28 | 28 | 26 | 23 | 19 |
| Total liabilities | 51 | 54 | 51 | 50 | 48 | 49 | 38 | 33 |
| Shareholders' equity | 114 | 117 | 116 | 119 | 122 | 128 | 130 | 131 |
| Shares outstanding | — | 18m | 18m | 19m | 19m | 19m | 19m | 19m |
Compare with peers
- Sophia Genetics SA balance sheet
- Carecloud, Inc. balance sheet
- American Well Corp balance sheet
- Definitive Healthcare Corp. balance sheet
- Health Catalyst, Inc. balance sheet
Head to head: OPRX vs SOPHCCLD vs OPRXAMWL vs OPRX
More: Health Care Technology stocks compared, Health Care sector, rankings of US companies