Orion Group Holdings Inc balance sheet
At the end of fiscal 2025, Orion Group Holdings Inc had total assets of $415m, total liabilities of $256m and shareholders' equity of $159m. It held $1.6m in cash against $7.9m of debt: net debt of $6.3m.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 9 | 9 | 0 | 2 | 12 | 4 | 31 | 28 | 2 | 6 |
| Receivables | — | — | — | — | — | — | — | 3 | 4 | 5 |
| Inventory | 4 | 1 | 1 | 2 | 1 | 3 | 3 | 2 | 2 | 2 |
| Total current assets | 192 | 137 | 212 | 235 | 198 | 220 | 272 | 269 | 278 | 300 |
| Goodwill | 69 | 0 | — | — | — | — | — | — | — | 45 |
| Total assets | 433 | 313 | 395 | 414 | 352 | 367 | 417 | 417 | 415 | 545 |
| Deferred revenue (current) | 34 | 22 | 49 | 33 | 27 | 38 | 64 | 47 | 49 | 44 |
| Total current liabilities | 122 | 86 | 150 | 181 | 162 | 189 | 216 | 191 | 204 | 219 |
| Short-term debt | 23 | 3 | 4 | 4 | 39 | 35 | 13 | 0 | 2 | 9 |
| Long-term debt | 63 | 76 | 68 | 30 | 0 | 1 | 24 | 23 | 6 | 99 |
| Total debt | 99 | 82 | 73 | 35 | 39 | 36 | 42 | 23 | 8 | 110 |
| Total liabilities | 202 | 171 | 257 | 255 | 204 | 229 | 295 | 267 | 256 | 371 |
| Shareholders' equity | 231 | 142 | 138 | 159 | 148 | 138 | 121 | 151 | 159 | 173 |
| Net debt (negative = net cash) | 90 | 73 | 73 | 33 | 27 | 32 | 11 | −5 | 6 | 105 |
| Shares outstanding | 28m | 29m | 30m | 30m | 31m | 32m | 33m | 39m | 40m | 41m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 3 | — | — | — | 4 | 4 | 5 | 5 |
| Inventory | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 |
| Total current assets | 269 | 267 | 280 | 270 | 278 | 261 | 269 | 300 |
| Goodwill | — | — | — | — | — | 33 | 35 | 45 |
| Total assets | 417 | 415 | 433 | 422 | 415 | 479 | 496 | 545 |
| Deferred revenue (current) | 47 | 43 | 49 | 44 | 49 | 52 | 42 | 44 |
| Total current liabilities | 191 | 194 | 203 | 198 | 204 | 185 | 177 | 219 |
| Short-term debt | 0 | 1 | 1 | 1 | 2 | 6 | 6 | 9 |
| Long-term debt | 23 | 22 | 32 | 23 | 6 | 66 | 93 | 99 |
| Total debt | 23 | 23 | 33 | 24 | 8 | 72 | 99 | 109 |
| Total liabilities | 267 | 265 | 280 | 264 | 256 | 312 | 332 | 371 |
| Shareholders' equity | 151 | 151 | 153 | 158 | 159 | 167 | 164 | 173 |
| Shares outstanding | 39m | 40m | 40m | 40m | 40m | 40m | 40m | 41m |
Compare with peers
- Matrix Service Co balance sheet
- Argan Inc balance sheet
- Cadeler A/s balance sheet
- Limbach Holdings, Inc. balance sheet
- Southland Holdings, Inc. balance sheet
Head to head: MTRX vs ORNAGX vs ORNCDLR vs ORN
More: Construction & Engineering stocks compared, Industrials sector, rankings of US companies