Precigen, Inc. balance sheet
At the end of fiscal 2025, Precigen, Inc. had total assets of $156m, total liabilities of $135m and shareholders' equity of $20.9m. It held $30.2m in cash against $100m of debt: net debt of $69.8m.
Balance sheet
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 20 | 10 | 50 | 27 | 136 | 63 | 68 | 97 | 66 | 52 | 36 | 5 | 8 | 30 | 30 |
| Receivables | — | 0 | 1 | 15 | 25 | 22 | 20 | 21 | 21 | 16 | 1 | 1 | 1 | 1 | 4 |
| Total current assets | — | 14 | 188 | 175 | 324 | 315 | 154 | 285 | 235 | 149 | 157 | 118 | 69 | 102 | 115 |
| Goodwill | — | 0 | 14 | 101 | 165 | 157 | 94 | 94 | 54 | 54 | 38 | 37 | 27 | 19 | 15 |
| Total assets | — | 152 | 469 | 576 | 982 | 949 | 847 | 716 | 456 | 315 | 360 | 216 | 151 | 145 | 156 |
| Accounts payable | — | 1 | 1 | 6 | 5 | 8 | 9 | 12 | 6 | 5 | 3 | 4 | 2 | 4 | 12 |
| Deferred revenue (current) | — | 10 | 8 | 17 | 35 | 53 | 43 | 11 | 6 | 3 | 1 | 0 | 1 | 1 | 1 |
| Total current liabilities | — | 17 | 20 | 47 | 76 | 95 | 80 | 62 | 123 | 42 | 35 | 79 | 23 | 22 | 37 |
| Short-term debt | — | — | 0 | 2 | 1 | 0 | 1 | 0 | 32 | 0 | 0 | 43 | 0 | — | — |
| Long-term debt | — | — | 2 | 9 | 8 | 8 | 8 | 211 | 186 | 172 | 180 | 0 | — | 0 | 93 |
| Total debt | 0 | 0 | 2 | 13 | 9 | 9 | 8 | 212 | 220 | 204 | 203 | 86 | 0 | 0 | 100 |
| Total liabilities | — | 67 | 88 | 167 | 277 | 380 | 300 | 337 | 384 | 247 | 253 | 90 | 33 | 79 | 135 |
| Shareholders' equity | −221 | −322 | 367 | 385 | 694 | 560 | 534 | 363 | 72 | 67 | 107 | 126 | 118 | 39 | 21 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 407 | 15 | 25 | — | — | — | 16 | — | — | — | — | — | 28 | — |
| Net debt (negative = net cash) | −20 | −10 | −48 | −15 | −127 | −54 | −60 | 115 | 154 | 152 | 167 | 82 | −8 | −30 | 70 |
| Shares outstanding | — | 6m | — | 101m | 117m | 119m | 122m | 160m | 163m | 188m | 207m | 208m | 249m | 293m | 354m |
| Quarter | 2022 Q3Sept 2022 | 2022 Q4Dec 2022 | 2023 Q1Mar 2023 | 2023 Q2Jun 2023 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1 | 1 | 2 | 1 | 1 | 0 | 26 | 72 |
| Total current assets | 163 | 118 | 138 | 106 | 85 | 63 | 102 | 134 |
| Goodwill | 37 | 37 | 37 | 37 | 19 | 15 | 15 | 15 |
| Total assets | 259 | 216 | 242 | 208 | 129 | 102 | 139 | 170 |
| Accounts payable | 4 | 4 | 4 | 3 | 3 | 4 | 3 | 5 |
| Deferred revenue (current) | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Total current liabilities | 105 | 79 | 47 | 31 | 24 | 23 | 21 | 29 |
| Short-term debt | 82 | 43 | 14 | 0 | — | — | — | — |
| Long-term debt | 0 | 0 | — | — | — | — | 94 | 94 |
| Total debt | 82 | 43 | 14 | 0 | — | — | 94 | 94 |
| Total liabilities | 117 | 90 | 57 | 41 | 113 | 108 | 118 | 127 |
| Shareholders' equity | 143 | 126 | 184 | 166 | −14 | −37 | 20 | 44 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | 30 | 31 | — | — |
| Shares outstanding | 208m | 208m | 255m | 255m | 295m | 298m | 356m | 358m |
Compare with peers
- Janux Therapeutics, Inc. balance sheet
- Crispr Therapeutics AG balance sheet
- Scynexis Inc balance sheet
- Abeona Therapeutics Inc. balance sheet
- Celularity Inc balance sheet
Head to head: JANX vs PGENCRSP vs PGENPGEN vs SCYX
More: Biotechnology stocks compared, Health Care sector, rankings of US companies