PJT Partners Inc. cash flow statement
In fiscal 2025, PJT Partners Inc.'s operations generated $526m of cash; it spent $45.9m on capital projects, leaving free cash flow of $480m. It returned $24.5m in dividends and $195m through buybacks.
Cash flow statement
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 50 | 50 | 112 | 117 | 111 | 123 | 211 | 469 | 124 | 243 | 442 | 531 | 526 | 713 |
| Depreciation and amortisation | 9 | 8 | 15 | 14 | 8 | 10 | 14 | 15 | 16 | 15 | 14 | 13 | 13 | 15 |
| Stock-based pay | 79 | 66 | 39 | 89 | 116 | 118 | 112 | 121 | 109 | 166 | 179 | 209 | 234 | 237 |
| Capital spending | — | — | 35 | 13 | 1 | 7 | 9 | 9 | 6 | 3 | 4 | 3 | 46 | 51 |
| Free cash flow | — | — | 78 | 104 | 110 | 116 | 202 | 461 | 118 | 239 | 438 | 528 | 480 | 662 |
| Free cash flow after stock pay | — | — | 39 | 15 | −6 | −2 | 91 | 340 | 9 | 74 | 259 | 318 | 246 | 425 |
| Dividends paid | — | — | — | 4 | 4 | 4 | 5 | 5 | 78 | 25 | 24 | 24 | 25 | 25 |
| Share buybacks | — | — | — | — | 2 | 65 | 48 | 49 | 103 | 109 | 117 | 235 | 195 | 119 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 180 | 196 | −76 | 190 | 256 | 156 | 64 | 237 |
| Depreciation and amortisation | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 |
| Stock-based pay | 51 | 39 | 89 | 49 | 48 | 49 | 85 | 55 |
| Capital spending | 2 | 0 | 2 | 12 | 15 | 17 | 8 | 11 |
| Free cash flow | 179 | 195 | −78 | 179 | 241 | 139 | 56 | 226 |
| Free cash flow after stock pay | 128 | 156 | −167 | 129 | 193 | 90 | −29 | 171 |
Compare with peers
- Marex Group Ltd cash flow
- Oppenheimer Holdings Inc cash flow
- Piper Sandler Companies cash flow
- XP Inc. cash flow
- Houlihan Lokey, Inc. cash flow
Head to head: MRX vs PJTOPY vs PJTPIPR vs PJTPJT vs XP
More: Investment Banking & Brokerage stocks compared, Financials sector, rankings of US companies