Carparts.com, Inc. balance sheet
At the end of fiscal 2025, Carparts.com, Inc. had total assets of $185m, total liabilities of $131m and shareholders' equity of $53.5m. It held $25.8m in cash against $25.2m of debt: net cash of $660,000.
Balance sheet
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMOct 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 26 | 18 | 10 | 1 | 1 | 8 | 6 | 7 | 3 | 2 | 2 | 36 | 18 | 19 | 51 | 36 | 26 | 34 |
| Receivables | — | 5 | 8 | 7 | 5 | 4 | 3 | 3 | 2 | 4 | 3 | 6 | 5 | 6 | 7 | 6 | 7 | 10 |
| Inventory | — | 48 | 52 | 43 | 37 | 48 | 51 | 51 | 54 | 50 | 53 | 89 | 139 | 136 | 129 | 90 | 95 | 77 |
| Total current assets | — | 78 | 76 | 56 | 46 | 63 | 63 | 64 | 63 | 59 | 62 | 139 | 169 | 168 | 193 | 139 | 135 | 128 |
| Goodwill | — | 19 | 19 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | — | 154 | 142 | 89 | 69 | 83 | 84 | 82 | 101 | 98 | 88 | 187 | 235 | 238 | 258 | 211 | 185 | 172 |
| Accounts payable | — | 32 | 41 | 28 | 20 | 25 | 26 | 34 | 36 | 34 | 44 | 45 | 67 | 58 | 78 | 60 | 45 | 40 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 3 | 1 | 1 | 1 | 1 | — | — | — | — | — |
| Total current liabilities | — | 59 | 67 | 60 | 36 | 48 | 49 | 47 | 49 | 48 | 60 | 72 | 97 | 88 | 113 | 90 | 81 | 75 |
| Short-term debt | — | 6 | 6 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | 18 | 12 | — | — | — | — | — | — | — | 1 | — | — | — | — | 0 | 25 | 26 |
| Total debt | 0 | 24 | 18 | — | 7 | 11 | 12 | 0 | 0 | 0 | 2 | — | — | 5 | 0 | 0 | 25 | 26 |
| Total liabilities | — | 81 | 81 | 61 | 48 | 61 | 62 | 59 | 60 | 59 | 76 | 103 | 140 | 128 | 145 | 125 | 131 | 118 |
| Shareholders' equity | 83 | 73 | 61 | 28 | 21 | 19 | 20 | 23 | 40 | 39 | 12 | 83 | 96 | 110 | 113 | 85 | 53 | 54 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | 3 | 2 | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −26 | 6 | 8 | −1 | 6 | 3 | 6 | −7 | −3 | −2 | −0 | −36 | −18 | −14 | −51 | −36 | −1 | −8 |
| Shares outstanding | — | 30m | 31m | 31m | 33m | 34m | 34m | 35m | 35m | 35m | 36m | 48m | 53m | 55m | 56m | 57m | 56m | 8m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 | 2026 Q3Oct 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 6 | 10 | 8 | 7 | 7 | 8 | 10 | 10 |
| Inventory | 90 | 94 | 94 | 94 | 95 | 91 | 84 | 77 |
| Total current assets | 139 | 149 | 126 | 144 | 135 | 145 | 139 | 128 |
| Total assets | 211 | 216 | 190 | 200 | 185 | 192 | 184 | 172 |
| Accounts payable | 60 | 75 | 52 | 54 | 45 | 46 | 48 | 40 |
| Total current liabilities | 90 | 111 | 86 | 84 | 81 | 86 | 83 | 75 |
| Long-term debt | 0 | — | — | 25 | 25 | 25 | 25 | 26 |
| Total debt | 0 | — | — | 25 | 25 | 25 | 25 | 26 |
| Total liabilities | 125 | 144 | 127 | 136 | 131 | 132 | 127 | 118 |
| Shareholders' equity | 85 | 73 | 62 | 64 | 53 | 60 | 57 | 54 |
| Shares outstanding | 57m | 58m | 59m | 69m | 7m | 80m | 8m | 8m |
Compare with peers
- Suncar Technology Group Inc. balance sheet
- Americas Carmart Inc balance sheet
- Ridenow Group, Inc. balance sheet
- Monro, Inc. balance sheet
- Valvoline Inc balance sheet
Head to head: PRTS vs SDACRMT vs PRTSPRTS vs RDNW
More: Automotive Retail stocks compared, Consumer Discretionary sector, rankings of US companies