Pixelworks, Inc cash flow statement
In fiscal 2025, Pixelworks, Inc's operations generated −$20.6m of cash; it spent $448,000 on capital projects, leaving free cash flow of −$21.1m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 2 | 1 | −1 | 2 | −1 | 2 | −4 | −2 | 12 | 1 | −10 | −4 | −9 | −13 | −19 | −20 | −21 | −16 |
| Depreciation and amortisation | 5 | 5 | 5 | 5 | 4 | 5 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 3 | — |
| Stock-based pay | 1 | 1 | 2 | 2 | 3 | 5 | 4 | 3 | 4 | 6 | 7 | 8 | 6 | 5 | 5 | 4 | 3 | 3 |
| Capital spending | 1 | 2 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 4 | 4 | 0 | 0 |
| Free cash flow | 1 | −1 | −3 | −0 | −3 | −1 | −7 | −4 | 10 | −1 | −13 | −6 | −13 | −14 | −23 | −24 | −21 | −16 |
| Free cash flow after stock pay | −1 | −2 | −5 | −2 | −6 | −6 | −11 | −6 | 5 | −7 | −20 | −14 | −19 | −20 | −27 | −28 | −24 | −18 |
| Share buybacks | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shares issued | 0 | 0 | 8 | 0 | 10 | 0 | 16 | 0 | 0 | — | 0 | 13 | 0 | — | — | 0 | 8 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −7,814 | −5,601 | −6,716 | −4,552 | −2,860 | −6,478 | −4,583 | −1,712 |
| Stock-based pay | −1,042 | 916 | 751 | 739 | 755 | 659 | 355 | 742 |
| Capital spending | 781 | 113 | 17 | 223 | 163 | 45 | 105 | 29 |
| Free cash flow | −8,595 | −5,714 | −6,733 | −4,775 | −3,023 | −6,523 | −4,688 | −1,741 |
| Free cash flow after stock pay | −7,553 | −6,630 | −7,484 | −5,514 | −3,778 | −7,182 | −5,043 | −2,483 |
More: Semiconductors stocks compared, Technology sector, rankings of US companies