D-wave Quantum Inc. balance sheet
At the end of fiscal 2025, D-wave Quantum Inc. had total assets of $916m, total liabilities of $63.6m and shareholders' equity of $852m. It held $635m in cash against $35.8m of debt: net cash of $600m.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 21 | 9 | 7 | 41 | 178 | 635 | 297 |
| Receivables | — | 0 | 1 | 2 | 1 | 2 | 2 |
| Inventory | — | 2 | 2 | 2 | 2 | 3 | 3 |
| Total current assets | 30 | 16 | 14 | 47 | 185 | 896 | 561 |
| Goodwill | — | — | — | — | — | 0 | 343 |
| Total assets | 36 | 29 | 27 | 59 | 200 | 916 | 1,158 |
| Deferred revenue (current) | — | 3 | 2 | 3 | 19 | 3 | 9 |
| Total current liabilities | 12 | 10 | 16 | 11 | 30 | 21 | 27 |
| Short-term debt | — | 0 | 2 | — | — | — | — |
| Long-term debt | 2 | 30 | 31 | 64 | 30 | 36 | 35 |
| Total debt | 14 | 31 | 33 | 64 | 30 | 36 | 35 |
| Total liabilities | 15 | 48 | 56 | 84 | 137 | 64 | 75 |
| Shareholders' equity | 21 | −18 | −29 | −24 | 63 | 852 | 1,083 |
| Net debt (negative = net cash) | −8 | 21 | 26 | 23 | −148 | −600 | −262 |
| Shares outstanding | — | — | 113m | 161m | — | 359m | 372m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1 | 1 | 1 | 1 | 2 | 2 | 9 | 2 |
| Inventory | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
| Total current assets | 35 | 185 | 311 | 829 | 848 | 896 | 607 | 561 |
| Goodwill | — | — | — | — | — | 0 | 343 | 343 |
| Total assets | 50 | 200 | 326 | 844 | 866 | 916 | 1,200 | 1,158 |
| Deferred revenue (current) | 3 | 19 | 6 | 5 | 3 | 3 | 9 | 9 |
| Total current liabilities | 26 | 30 | 15 | 19 | 16 | 21 | 28 | 27 |
| Long-term debt | 32 | 30 | 30 | 32 | 32 | 36 | 35 | 35 |
| Total debt | 32 | 30 | 30 | 32 | 32 | 36 | 35 | 35 |
| Total liabilities | 66 | 137 | 118 | 149 | 195 | 64 | 76 | 75 |
| Shareholders' equity | −17 | 63 | 207 | 694 | 671 | 852 | 1,124 | 1,083 |
| Shares outstanding | 208m | 267m | 291m | 340m | 346m | 359m | 370m | 372m |
Compare with peers
- Rigetti Computing, Inc. balance sheet
- Obook Holdings Inc. balance sheet
- Hub Cyber Security Ltd. balance sheet
- Chowchow Cloud International Holdings Ltd balance sheet
- Alarum Technologies Ltd. balance sheet
Head to head: QBTS vs RGTIOWLS vs QBTSHUBC vs QBTS
More: Systems Software stocks compared, Technology sector, rankings of US companies