Rubrik, Inc. cash flow statement
In fiscal 2026, Rubrik, Inc.'s operations generated $283m of cash; it spent $29.6m on capital projects, leaving free cash flow of $253m.
Cash flow statement
| Fiscal year | 2023Jan 2023 | 2024Jan 2024 | 2025Jan 2025 | 2026Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|
| Cash from operations | 19 | −5 | 48 | 283 | 337 |
| Depreciation and amortisation | 22 | 24 | 29 | 37 | 32 |
| Stock-based pay | 7 | 6 | 914 | 329 | 342 |
| Capital spending | 25 | 12 | 17 | 30 | 33 |
| Free cash flow | −6 | −17 | 31 | 253 | 304 |
| Free cash flow after stock pay | −13 | −23 | −883 | −76 | −38 |
| Share buybacks | 0 | 0 | 0 | — | — |
| Quarter | 2025 Q3Oct 2024 | 2025 Q4Jan 2025 | 2026 Q1Apr 2025 | 2026 Q2Jul 2025 | 2026 Q3Oct 2025 | 2026 Q4Jan 2026 | 2027 Q1Apr 2026 | 2027 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 23 | 84 | 40 | 65 | 85 | 93 | 82 | 77 |
| Depreciation and amortisation | 4 | 7 | 8 | 4 | 4 | 11 | 12 | 5 |
| Stock-based pay | 93 | 86 | 74 | 88 | 82 | 85 | 73 | 101 |
| Capital spending | 5 | 6 | 3 | 3 | 5 | 19 | 4 | 6 |
| Free cash flow | 18 | 78 | 37 | 61 | 81 | 75 | 77 | 71 |
| Free cash flow after stock pay | −75 | −8 | −37 | −27 | −2 | −10 | 4 | −30 |
Compare with peers
- Teradata Corp cash flow
- Pics N.V. cash flow
- Commvault Systems Inc cash flow
- Sailpoint, Inc. cash flow
- Sentinelone, Inc. cash flow
Head to head: RBRK vs TDCPICS vs RBRKCVLT vs RBRK
More: Systems Software stocks compared, Technology sector, rankings of US companies