Rocky Brands, Inc. balance sheet
At the end of fiscal 2025, Rocky Brands, Inc. had total assets of $477m, total liabilities of $225m and shareholders' equity of $252m. It held $2.9m in cash against $124m of debt: net debt of $121m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2 | 4 | 4 | 4 | 4 | 5 | 3 | 4 | 4 | 10 | 16 | 28 | 6 | 6 | 4 | 4 | 3 | 3 |
| Receivables | — | 48 | 45 | 45 | 49 | 56 | 45 | 41 | 45 | 43 | 46 | 48 | 127 | 95 | 77 | 72 | 77 | 77 |
| Inventory | — | 59 | 65 | 67 | 78 | 85 | 77 | 69 | 66 | 73 | 77 | 78 | 232 | 235 | 169 | 167 | 181 | 174 |
| Total current assets | — | 115 | 120 | 120 | 136 | 150 | 129 | 119 | 119 | 131 | 146 | 163 | 375 | 341 | 258 | 246 | 271 | 279 |
| Goodwill | — | — | — | — | — | — | — | — | — | — | — | 0 | 50 | 50 | 48 | 48 | 48 | 48 |
| Total assets | — | 169 | 174 | 175 | 199 | 213 | 194 | 179 | 173 | 185 | 206 | 229 | 625 | 582 | 479 | 457 | 477 | 490 |
| Accounts payable | — | 9 | 6 | 10 | 11 | 15 | 9 | 12 | 13 | 14 | 16 | 20 | 115 | 70 | 50 | 58 | 53 | 59 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | 3 | 5 | 6 | 1 | 0 | 1 | 0 | 0 | 0 |
| Total current liabilities | — | 17 | 11 | 14 | 17 | 25 | 15 | 18 | 20 | 25 | 32 | 40 | 140 | 96 | 72 | 90 | 96 | 94 |
| Short-term debt | — | 0 | — | — | — | — | — | — | — | — | — | 0 | 3 | 3 | 3 | 8 | 8 | 8 |
| Long-term debt | — | 35 | 35 | 23 | 38 | 36 | 24 | 15 | 2 | — | — | 0 | 267 | 254 | 170 | 120 | 114 | 114 |
| Total debt | 0 | 35 | 35 | 23 | 38 | 36 | 24 | 15 | 2 | — | 0 | 0 | 274 | 260 | 175 | 131 | 124 | 124 |
| Total liabilities | — | 64 | 57 | 49 | 68 | 75 | 52 | 44 | 32 | 33 | 41 | 50 | 427 | 367 | 256 | 225 | 225 | 226 |
| Shareholders' equity | 84 | 105 | 117 | 126 | 131 | 138 | 142 | 135 | 141 | 152 | 165 | 180 | 198 | 215 | 224 | 232 | 252 | 264 |
| Net debt (negative = net cash) | −2 | 31 | 31 | 19 | 34 | 32 | 20 | 11 | −1 | −10 | −16 | −28 | 268 | 254 | 171 | 127 | 121 | 121 |
| Shares outstanding | — | 7m | 7m | 8m | 8m | 8m | 8m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 8m | 7m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 77 | 72 | 74 | 66 | 83 | 77 | 82 | 77 |
| Inventory | 172 | 167 | 176 | 187 | 194 | 181 | 173 | 174 |
| Total current assets | 258 | 246 | 259 | 261 | 285 | 271 | 267 | 279 |
| Goodwill | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 |
| Total assets | 475 | 457 | 468 | 471 | 494 | 477 | 477 | 490 |
| Accounts payable | 63 | 58 | 65 | 61 | 63 | 53 | 61 | 59 |
| Deferred revenue (current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current liabilities | 92 | 90 | 98 | 95 | 104 | 96 | 92 | 94 |
| Short-term debt | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Long-term debt | 142 | 120 | 120 | 124 | 131 | 114 | 114 | 114 |
| Total debt | 150 | 129 | 129 | 133 | 139 | 123 | 122 | 122 |
| Total liabilities | 247 | 225 | 232 | 232 | 248 | 225 | 225 | 226 |
| Shareholders' equity | 228 | 232 | 236 | 239 | 246 | 252 | 253 | 264 |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 8m | 8m | 7m |
Compare with peers
- Weyco Group Inc balance sheet
- Wolverine World Wide Inc balance sheet
- Birkenstock Holding plc balance sheet
- Steven Madden, LTD. balance sheet
- Caleres Inc balance sheet
Head to head: RCKY vs WEYSRCKY vs WWWBIRK vs RCKY
More: Footwear stocks compared, Consumer Discretionary sector, rankings of US companies