Rent The Runway, Inc. income statement

In fiscal 2026, Rent The Runway, Inc. reported revenue of $330m, up 7.7% on the year before, operating income of −$57.5m (a -17.4% margin) and net income of $22.6m, or $1.88 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Rent The Runway, Inc.: income statement, annual
Fiscal year	2020Jan 2020	2021Jan 2021	2022Jan 2022	2023Jan 2023	2024Jan 2024	2025Jan 2025	2026Jan 2026	LTMJul 2026
Revenue	257	158	203	296	298	306	330	367
Cost of revenue	118	53	62	92	86	83	89	93
Gross profit	139	105	141	204	212	223	241	274
General and administrative	99	77	104	109	102	87	89	91
Operating income	−130	−131	−126	−104	−80	−48	−58	−45
Net interest income	−24	−47	−53	−37	−34	—	—	—
Income before tax	−154	−171	−212	−139	−113	−70	23	43
Income tax	−0	0	−0	−0	0	0	0	0
Net income	−154	−171	−212	−139	−113	−70	23	43
Diluted EPS	−$93.60	−$102.40	−$56.77	−$14.39	−$10.51	−$5.87	$1.88	—
Diluted shares (average)	2m	2m	4m	10m	11m	12m	12m	—
EBITDA	−114	−112	−111	−91	−68	−37	−49	—

US$ millions unless shown otherwise. Fiscal quarters.

Rent The Runway, Inc.: income statement, quarterly
Quarter	2025 Q3Oct 2024	2025 Q4Jan 2025	2026 Q1Apr 2025	2026 Q2Jul 2025	2026 Q3Oct 2025	2026 Q4Jan 2026	2027 Q1Apr 2026	2027 Q2Jul 2026
Revenue	76	76	70	81	88	92	90	98
Cost of revenue	21	20	20	23	24	22	24	24
Gross profit	55	56	49	58	64	70	66	74
General and administrative	21	21	21	25	23	21	23	24
Operating income	−14	−8	−20	−20	−16	−2	−20	−8
Net interest income	—	—	−6	—	—	—	—	—
Income before tax	−19	−13	−26	−26	77	−2	−19	−13
Income tax	0	0	0	0	0	−0	0	0
Net income	−19	−13	−26	−26	77	−1	−19	−13
Diluted EPS	−$4.70	−$3.23	−$6.26	−$6.23	$13.65	−$3.22	−$0.57	−$0.38

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: BARK vs RENT RENT vs TKLF HITI vs RENT ELA vs RENT

More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Rent The Runway, Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Rent The Runway, Inc.