Riley Exploration Permian, Inc. balance sheet
At the end of fiscal 2025, Riley Exploration Permian, Inc. had total assets of $1.17bn, total liabilities of $535m and shareholders' equity of $634m. It held $17.9m in cash against $268m of debt: net debt of $250m.
Balance sheet
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 0 | 0 | 0 | 0 | 3 | 3 | — | — | 13 | 15 | 13 | 18 | 21 |
| Receivables | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 10 | 17 | 26 | 35 | 44 | 41 | 69 |
| Inventory | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | — | 9 | 6 | 6 | 8 | 9 |
| Total current assets | 3 | 2 | 1 | 2 | 1 | 4 | 4 | 32 | 37 | 51 | 63 | 68 | 94 | 104 |
| Total assets | 40 | 37 | 12 | 9 | 8 | 9 | 9 | 351 | 388 | 515 | 946 | 994 | 1,170 | 1,270 |
| Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 12 | 4 | 4 | 14 | 5 | 33 |
| Deferred revenue (current) | — | — | — | — | — | — | — | 4 | 9 | 18 | 31 | 35 | 60 | 78 |
| Total current liabilities | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 19 | 84 | 76 | 94 | 123 | 157 | 232 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | 0 | 20 | 20 | 20 | 20 |
| Long-term debt | 3 | 1 | 1 | 2 | 0 | 0 | — | 0 | — | 56 | 336 | 249 | 228 | 247 |
| Total debt | 3 | 1 | 1 | 3 | 0 | 0 | — | 101 | 60 | 56 | 376 | 289 | 268 | 287 |
| Total liabilities | 7 | 5 | 5 | 5 | 3 | 3 | 3 | 124 | 167 | 182 | 524 | 483 | 535 | 637 |
| Shareholders' equity | 33 | 32 | 7 | 3 | 5 | 7 | 6 | 0 | 222 | 333 | 422 | 511 | 634 | 633 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | 227 | — | — | — | — | — | — |
| Net debt (negative = net cash) | 3 | 1 | 1 | 2 | −0 | −3 | −3 | — | — | 43 | 361 | 276 | 250 | 267 |
| Shares outstanding | — | — | — | — | — | — | — | — | 20m | 20m | 20m | 21m | 22m | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 41 | 44 | 38 | 35 | 41 | 41 | 57 | 69 |
| Inventory | 7 | 6 | 4 | 4 | 9 | 8 | 8 | 9 |
| Total current assets | 75 | 68 | 54 | 67 | 79 | 94 | 83 | 104 |
| Total assets | 998 | 994 | 995 | 1,034 | 1,191 | 1,170 | 1,180 | 1,270 |
| Accounts payable | 14 | 14 | 18 | 9 | 12 | 5 | 23 | 33 |
| Deferred revenue (current) | 34 | 35 | 34 | 33 | 53 | 60 | 57 | 78 |
| Total current liabilities | 107 | 123 | 122 | 105 | 127 | 157 | 264 | 232 |
| Short-term debt | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Long-term debt | 269 | 249 | 229 | 255 | 347 | 228 | 221 | 247 |
| Total debt | 289 | 269 | 249 | 275 | 367 | 248 | 241 | 267 |
| Total liabilities | 490 | 483 | 463 | 477 | 625 | 535 | 627 | 637 |
| Shareholders' equity | 507 | 511 | 532 | 557 | 566 | 634 | 553 | 633 |
| Shares outstanding | 22m | 21m | 22m | 22m | 22m | 22m | — | — |
Compare with peers
- Geopark Ltd balance sheet
- Granite Ridge Resources, Inc. balance sheet
- TXO Partners, L.p. balance sheet
- Black Stone Minerals, L.p. balance sheet
- Greenfire Resources Ltd. balance sheet
Head to head: GPRK vs REPXGRNT vs REPXREPX vs TXOGFR vs REPX
More: Oil & Gas Exploration & Production stocks compared, Energy sector, rankings of US companies