BRC Group Holdings, Inc. balance sheet
At the end of fiscal 2025, BRC Group Holdings, Inc. had total assets of $1.71bn, total liabilities of $1.83bn and shareholders' equity of −$172m. It held $227m in cash against $1.43bn of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 38 | 20 | 15 | 19 | 19 | 22 | 30 | 115 | 133 | 179 | 104 | 104 | 279 | 269 | 223 | 147 | 227 | 154 |
| Receivables | — | 3 | 7 | 17 | 9 | 10 | 9 | 19 | 20 | 42 | 47 | 41 | 50 | 149 | 82 | 69 | 55 | 61 |
| Inventory | — | 14 | 0 | 2 | 0 | — | — | — | — | — | — | — | 4 | 102 | 94 | 63 | 48 | 47 |
| Total current assets | — | 52 | 58 | 64 | 57 | 82 | 73 | 158 | — | — | — | — | — | — | — | — | — | — |
| Goodwill | — | 6 | 6 | 6 | 6 | 28 | 35 | 49 | 99 | 223 | 224 | 227 | 251 | 507 | 437 | 393 | 393 | 393 |
| Total assets | — | 72 | 76 | 81 | 74 | 139 | 132 | 265 | 1,387 | 1,958 | 2,318 | 2,663 | 5,852 | 6,111 | 6,081 | 1,783 | 1,707 | 1,968 |
| Accounts payable | — | — | — | — | — | 1 | 1 | 3 | 3 | 6 | 4 | 3 | 6 | 81 | 44 | 51 | 41 | 35 |
| Deferred revenue (current) | — | — | — | — | — | — | 0 | 4 | 3 | 69 | — | — | — | — | — | — | — | — |
| Total current liabilities | — | 29 | 32 | 34 | 29 | 42 | 22 | 84 | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | — | 2 | 2 | 2 | 2 | 0 | 1 | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | 52 | 52 | 50 | 49 | 0 | 1 | 28 | 204 | 460 | 688 | 871 | 1,607 | 1,722 | 1,668 | 1,531 | 1,428 | 1,130 |
| Total debt | 0 | 66 | 65 | 62 | 57 | 7 | 3 | 29 | 208 | 467 | 697 | 880 | 1,687 | 1,740 | 669 | 1,547 | 1,434 | 147 |
| Total liabilities | — | 81 | 85 | 85 | 78 | 42 | 23 | 114 | 1,121 | 1,699 | 1,928 | 2,124 | 4,802 | 5,427 | 5,721 | 2,239 | 1,827 | 1,766 |
| Shareholders' equity | −1 | −9 | −8 | −5 | −4 | 97 | 109 | 149 | 266 | 258 | 361 | 513 | 661 | 447 | 291 | −488 | −172 | 142 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | — | — | 389 | 238 | — | — | 51 | 59 |
| Shares outstanding | — | — | — | — | 2m | — | 16m | 19m | 27m | 27m | 27m | 26m | 28m | 29m | 30m | 30m | 31m | 40m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 92 | 69 | 62 | 61 | 63 | 55 | 67 | 61 |
| Inventory | 80 | 63 | 60 | 52 | 51 | 48 | 46 | 47 |
| Goodwill | 498 | 393 | 393 | 393 | 393 | 393 | 393 | 393 |
| Total assets | 2,157 | 1,783 | 1,511 | 1,545 | 1,669 | 1,707 | 1,854 | 1,968 |
| Accounts payable | 55 | 51 | 44 | 35 | 41 | 41 | 38 | 35 |
| Long-term debt | 1,530 | 1,531 | 1,371 | 1,324 | 1,311 | 1,428 | 1,171 | 1,130 |
| Total debt | 1,530 | 1,531 | 1,371 | 1,324 | 1,311 | 1,428 | 1,171 | 1,130 |
| Total liabilities | 2,583 | 2,239 | 1,965 | 1,855 | 1,882 | 1,827 | 1,718 | 1,766 |
| Shareholders' equity | −498 | −488 | −497 | −352 | −260 | −172 | 77 | 142 |
| Non-controlling interests and other (assets − liabilities − equity) | 71 | — | 43 | 42 | 47 | 51 | 59 | 59 |
| Shares outstanding | 30m | 30m | 30m | 31m | 31m | 31m | 35m | 40m |
Compare with peers
- XP Inc. balance sheet
- Perella Weinberg Partners balance sheet
- Oppenheimer Holdings Inc balance sheet
- PJT Partners Inc. balance sheet
- Marex Group Ltd balance sheet
Head to head: RILY vs XPPWP vs RILYOPY vs RILY
More: Investment Banking & Brokerage stocks compared, Financials sector, rankings of US companies