Cartesian Therapeutics, Inc. balance sheet
At the end of fiscal 2025, Cartesian Therapeutics, Inc. had total assets of $296m, total liabilities of $423m and shareholders' equity of −$126m. It held $125m in cash against $0 of debt: net cash of $125m.
Balance sheet
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 17 | 32 | 59 | 71 | 37 | 90 | 139 | 114 | 106 | 77 | 213 | 125 | 148 |
| Receivables | — | 1 | 0 | 0 | 0 | 5 | 7 | 10 | 7 | 6 | 1 | 1 | 0 |
| Total current assets | — | 39 | 87 | 99 | 42 | 97 | 151 | 144 | 148 | 91 | 217 | 129 | 154 |
| Goodwill | — | — | — | — | — | — | — | — | 0 | 48 | 48 | 48 | 48 |
| Total assets | — | 43 | 89 | 101 | 44 | 100 | 165 | 160 | 166 | 305 | 435 | 296 | 319 |
| Accounts payable | — | 2 | 4 | 2 | 1 | 1 | 0 | 0 | 0 | 3 | 0 | 1 | 1 |
| Deferred revenue (current) | — | 1 | 2 | 1 | 1 | 2 | 72 | 54 | 1 | 2 | 0 | — | — |
| Total current liabilities | — | 7 | 14 | 11 | 35 | 35 | 82 | 72 | 25 | 68 | 23 | 15 | 21 |
| Long-term debt | — | — | — | — | — | — | — | — | — | — | — | 0 | 53 |
| Total debt | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 |
| Total liabilities | — | 22 | 34 | 47 | 50 | 91 | 183 | 137 | 72 | 445 | 442 | 423 | 444 |
| Shareholders' equity | −88 | −116 | 55 | 54 | −5 | 8 | −18 | 23 | 94 | −440 | −7 | −126 | −125 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 137 | — | — | — | — | — | — | — | 301 | — | — | — |
| Net debt (negative = net cash) | −17 | −32 | −59 | −71 | −37 | −90 | −139 | −114 | −106 | −77 | −213 | −125 | −95 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | 5m | — | 26m | 30m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 5 | 1 | 2 | 0 | 1 | 1 | 0 | 0 |
| Total current assets | 229 | 217 | 185 | 163 | 147 | 129 | 122 | 154 |
| Goodwill | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 |
| Total assets | 455 | 435 | 409 | 389 | 373 | 296 | 288 | 319 |
| Accounts payable | 1 | 0 | 2 | 0 | 2 | 1 | 2 | 1 |
| Deferred revenue (current) | 0 | 0 | — | — | — | — | — | — |
| Total current liabilities | 21 | 23 | 15 | 12 | 14 | 15 | 16 | 21 |
| Long-term debt | — | — | — | — | — | 0 | — | 53 |
| Total debt | — | — | — | — | — | 0 | — | 53 |
| Total liabilities | 455 | 442 | 431 | 391 | 409 | 423 | 437 | 444 |
| Shareholders' equity | 1 | −7 | −22 | −3 | −36 | −126 | −148 | −125 |
| Shares outstanding | 24m | 26m | 26m | 26m | 26m | 26m | 29m | 30m |
Compare with peers
- Absci Corp balance sheet
- Ovid Therapeutics Inc. balance sheet
- Dare Bioscience, Inc. balance sheet
- Longeveron Inc. balance sheet
- Seres Therapeutics, Inc. balance sheet
Head to head: ABSI vs RNACOVID vs RNACDARE vs RNACLGVN vs RNAC
More: Biotechnology stocks compared, Health Care sector, rankings of US companies