undamentalytics Newsletter

Republic Services key statistics and ratios

In fiscal 2025, Republic Services had return on equity of 18.3%, an operating margin of 17.4%, debt equal to 114.6% of equity and a current ratio of 0.64. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.

Financial ratios

US$ thousands unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Republic Services: financial ratios, annual
Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMSept 2026
Gross margin40.9%41.2%50.1%48.6%48.4%46.9%49.9%49.2%48.5%48.3%48.3%49.3%49.4%47.6%48.2%49.2%49.4%49.3%
Operating margin19.4%19.0%15.9%13.6%11.9%11.6%14.2%13.5%13.8%14.6%14.7%14.2%15.6%15.3%16.1%17.4%17.4%17.5%
Net margin6.0%6.2%6.0%5.9%5.8%5.2%6.8%5.4%10.6%8.7%8.8%8.0%9.7%9.5%10.0%11.1%11.2%11.3%
Free-cash-flow margin7.0%7.9%8.5%6.3%6.6%6.3%6.7%8.1%7.6%9.8%9.4%10.6%11.0%11.1%11.5%11.3%12.7%13.0%
Return on equity6.5%6.6%7.6%7.4%7.5%7.0%9.7%7.9%16.3%13.1%13.4%11.7%14.8%15.9%17.1%18.6%18.3%18.4%
Return on assets2.5%2.6%3.0%2.9%3.0%2.7%3.7%3.0%6.1%4.8%4.8%4.2%5.3%5.5%5.7%6.4%6.4%6.4%
Asset turnover0.420.420.500.500.510.530.540.550.580.560.550.520.550.580.570.580.570.56
Current ratio0.500.470.670.730.830.760.670.710.550.580.520.670.710.700.560.580.640.75
Debt to equity92.0%89.8%92.3%92.8%89.8%92.0%98.2%100.7%104.1%106.5%108.3%106.7%107.8%122.9%121.6%112.6%114.6%114.8%
Interest cover (operating income ÷ interest)2.7x3.0x3.5x3.4x3.4x3.5x4.3x4.1x4.6x4.5x4.6x4.8x6.6x6.0x5.5x5.9x5.8x5.7x
Effective tax rate42.6%42.1%35.0%30.6%30.8%38.1%37.3%36.5%0.2%21.4%17.1%15.1%18.0%18.8%21.0%16.0%17.5%15.5%
SG&A as % of revenue10.7%10.6%8.5%8.4%8.4%8.6%8.9%8.5%8.8%8.9%9.0%8.8%9.0%9.3%9.3%9.1%9.0%8.9%
Capital spending as % of revenue10.1%9.8%9.6%9.3%8.7%8.1%8.6%8.2%8.2%9.0%9.9%9.9%9.9%9.3%9.4%10.1%9.9%9.8%
Free cash flow ÷ net income115.2%126.2%140.9%106.7%113.3%121.9%97.9%150.2%72.0%112.9%106.7%132.0%113.9%116.7%114.8%101.9%112.6%114.9%
Dividends ÷ net income58.2%58.2%52.5%57.6%59.2%69.1%53.2%68.4%34.5%44.5%45.8%54.0%42.8%39.9%36.9%33.6%34.5%34.6%
Dividends and buybacks ÷ free cash flow50.7%52.8%92.8%107.3%84.3%116.8%109.5%89.4%114.1%102.4%77.8%48.7%54.7%45.9%45.3%56.2%66.7%74.1%

Returns use average equity or assets over the year. Return on equity is left blank when equity is negative or so small that the ratio says nothing (above ±200%); interest cover is left blank above 200 times. Price-based ratios such as P/E are on the valuation page.

Financial health

2 of 6 checks passed · September 30, 2026
What it owns · $35.5bn
Short-term assets $2.7bnLonger-term assets $32.8bn
What it owes, and who funded it · $15.8bn
Short-term liabilities $3.6bnShareholders' equity $12.2bn
  • Short-term assets cover short-term liabilities $2.7bn of assets due within a year against $3.6bn of liabilities due within a year.
  • Short-term assets cover long-term liabilities Not assessable from the reported split. Not assessable.
  • More cash than debt $92m of cash against $14.0bn of debt.
  • Debt below 40% of shareholders' equity Debt is 114% of equity.
  • Debt burden no higher than five years ago Debt to equity moved from 107% to 114% over five years.
  • A year's operating cash flow covers at least 20% of debt $4.5bn of operating cash flow against $14.0bn of debt.
  • Operating profit covers interest at least five times over Operating income of $3.5bn against $605m of interest.

From Republic Services's latest balance sheet as filed. Checks are fixed, documented rules (methodology), counted only where the company reports the figures — a dot means the filing doesn't break the item out. Descriptions of reported data, not advice.

Moat

84 /100

Strong moat

How hard Republic Services's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.

  • Returns on capital 20 / 20

    Cash operating profit has been a median 20.0% of total assets over 10 years.

  • Pricing power 16 / 20

    Gross margin has been a median 47.8%, moving by 1.2 percentage points (standard deviation) across 10 years.

  • Durability 14 / 20

    Operating margin has been a median 15.6%; its worst year was 14.5%.

  • Cash conversion 16 / 20

    Free cash flow was positive in 10 of 10 years, at a median 11.2% of revenue.

  • Discipline 18 / 20

    The diluted share count fell 3.6% over five years; stock-based pay has been a median 0.3% of revenue.

AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.

A rules-based reading of reported figures, not a forecast and not investment advice. How the score is built: methodology.

Compare with peers

Head to head: RSG vs WMRSG vs WCNABM vs RSG

More: Environmental & Facilities Services stocks compared, Industrials sector, rankings of US companies

Figures from Republic Services's SEC filings (10-K and 10-Q), retrieved October 30, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Republic Services.