Republic Services key statistics and ratios
In fiscal 2025, Republic Services had return on equity of 18.3%, an operating margin of 17.4%, debt equal to 114.6% of equity and a current ratio of 0.64. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 40.9% | 41.2% | 50.1% | 48.6% | 48.4% | 46.9% | 49.9% | 49.2% | 48.5% | 48.3% | 48.3% | 49.3% | 49.4% | 47.6% | 48.2% | 49.2% | 49.4% | 49.3% |
| Operating margin | 19.4% | 19.0% | 15.9% | 13.6% | 11.9% | 11.6% | 14.2% | 13.5% | 13.8% | 14.6% | 14.7% | 14.2% | 15.6% | 15.3% | 16.1% | 17.4% | 17.4% | 17.5% |
| Net margin | 6.0% | 6.2% | 6.0% | 5.9% | 5.8% | 5.2% | 6.8% | 5.4% | 10.6% | 8.7% | 8.8% | 8.0% | 9.7% | 9.5% | 10.0% | 11.1% | 11.2% | 11.3% |
| Free-cash-flow margin | 7.0% | 7.9% | 8.5% | 6.3% | 6.6% | 6.3% | 6.7% | 8.1% | 7.6% | 9.8% | 9.4% | 10.6% | 11.0% | 11.1% | 11.5% | 11.3% | 12.7% | 13.0% |
| Return on equity | 6.5% | 6.6% | 7.6% | 7.4% | 7.5% | 7.0% | 9.7% | 7.9% | 16.3% | 13.1% | 13.4% | 11.7% | 14.8% | 15.9% | 17.1% | 18.6% | 18.3% | 18.4% |
| Return on assets | 2.5% | 2.6% | 3.0% | 2.9% | 3.0% | 2.7% | 3.7% | 3.0% | 6.1% | 4.8% | 4.8% | 4.2% | 5.3% | 5.5% | 5.7% | 6.4% | 6.4% | 6.4% |
| Asset turnover | 0.42 | 0.42 | 0.50 | 0.50 | 0.51 | 0.53 | 0.54 | 0.55 | 0.58 | 0.56 | 0.55 | 0.52 | 0.55 | 0.58 | 0.57 | 0.58 | 0.57 | 0.56 |
| Current ratio | 0.50 | 0.47 | 0.67 | 0.73 | 0.83 | 0.76 | 0.67 | 0.71 | 0.55 | 0.58 | 0.52 | 0.67 | 0.71 | 0.70 | 0.56 | 0.58 | 0.64 | 0.75 |
| Debt to equity | 92.0% | 89.8% | 92.3% | 92.8% | 89.8% | 92.0% | 98.2% | 100.7% | 104.1% | 106.5% | 108.3% | 106.7% | 107.8% | 122.9% | 121.6% | 112.6% | 114.6% | 114.8% |
| Interest cover (operating income ÷ interest) | 2.7x | 3.0x | 3.5x | 3.4x | 3.4x | 3.5x | 4.3x | 4.1x | 4.6x | 4.5x | 4.6x | 4.8x | 6.6x | 6.0x | 5.5x | 5.9x | 5.8x | 5.7x |
| Effective tax rate | 42.6% | 42.1% | 35.0% | 30.6% | 30.8% | 38.1% | 37.3% | 36.5% | 0.2% | 21.4% | 17.1% | 15.1% | 18.0% | 18.8% | 21.0% | 16.0% | 17.5% | 15.5% |
| SG&A as % of revenue | 10.7% | 10.6% | 8.5% | 8.4% | 8.4% | 8.6% | 8.9% | 8.5% | 8.8% | 8.9% | 9.0% | 8.8% | 9.0% | 9.3% | 9.3% | 9.1% | 9.0% | 8.9% |
| Capital spending as % of revenue | 10.1% | 9.8% | 9.6% | 9.3% | 8.7% | 8.1% | 8.6% | 8.2% | 8.2% | 9.0% | 9.9% | 9.9% | 9.9% | 9.3% | 9.4% | 10.1% | 9.9% | 9.8% |
| Free cash flow ÷ net income | 115.2% | 126.2% | 140.9% | 106.7% | 113.3% | 121.9% | 97.9% | 150.2% | 72.0% | 112.9% | 106.7% | 132.0% | 113.9% | 116.7% | 114.8% | 101.9% | 112.6% | 114.9% |
| Dividends ÷ net income | 58.2% | 58.2% | 52.5% | 57.6% | 59.2% | 69.1% | 53.2% | 68.4% | 34.5% | 44.5% | 45.8% | 54.0% | 42.8% | 39.9% | 36.9% | 33.6% | 34.5% | 34.6% |
| Dividends and buybacks ÷ free cash flow | 50.7% | 52.8% | 92.8% | 107.3% | 84.3% | 116.8% | 109.5% | 89.4% | 114.1% | 102.4% | 77.8% | 48.7% | 54.7% | 45.9% | 45.3% | 56.2% | 66.7% | 74.1% |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 50.0% | 49.6% | 49.8% | 49.0% | 49.1% | 49.6% | 49.5% | 48.8% |
| Operating margin | 17.3% | 17.5% | 17.6% | 17.3% | 16.9% | 17.7% | 17.8% | 17.7% |
| Net margin | 11.1% | 10.8% | 11.3% | 11.4% | 11.5% | 11.2% | 11.2% | 11.4% |
| Free-cash-flow margin | 11.3% | 12.3% | 14.4% | 15.3% | 8.5% | 16.0% | 15.0% | 12.4% |
| Current ratio | 0.58 | 0.66 | 0.66 | 0.58 | 0.64 | 0.67 | 0.64 | 0.75 |
| Debt to equity | 112.6% | 110.3% | 104.1% | 104.1% | 114.6% | 111.2% | 112.4% | 114.5% |
| SG&A as % of revenue | 9.6% | 9.3% | 8.7% | 8.7% | 9.2% | 9.0% | 8.7% | 8.6% |
Financial health
- Short-term assets cover short-term liabilities $2.7bn of assets due within a year against $3.6bn of liabilities due within a year.
- Short-term assets cover long-term liabilities Not assessable from the reported split. Not assessable.
- More cash than debt $92m of cash against $14.0bn of debt.
- Debt below 40% of shareholders' equity Debt is 114% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 107% to 114% over five years.
- A year's operating cash flow covers at least 20% of debt $4.5bn of operating cash flow against $14.0bn of debt.
- Operating profit covers interest at least five times over Operating income of $3.5bn against $605m of interest.
Moat
Strong moat
How hard Republic Services's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 20 / 20
Cash operating profit has been a median 20.0% of total assets over 10 years.
- Pricing power 16 / 20
Gross margin has been a median 47.8%, moving by 1.2 percentage points (standard deviation) across 10 years.
- Durability 14 / 20
Operating margin has been a median 15.6%; its worst year was 14.5%.
- Cash conversion 16 / 20
Free cash flow was positive in 10 of 10 years, at a median 11.2% of revenue.
- Discipline 18 / 20
The diluted share count fell 3.6% over five years; stock-based pay has been a median 0.3% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
- Waste Management statistics
- Waste Connections, Inc. statistics
- ABM Industries Inc statistics
- Clean Harbors Inc statistics
- Veralto statistics
Head to head: RSG vs WMRSG vs WCNABM vs RSG
More: Environmental & Facilities Services stocks compared, Industrials sector, rankings of US companies