Revolution Medicines, Inc. cash flow statement
In fiscal 2025, Revolution Medicines, Inc.'s operations generated −$898m of cash; it spent $16.0m on capital projects, leaving free cash flow of −$914m.
Cash flow statement
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1 | −50 | −100 | −147 | −224 | −351 | −557 | −898 |
| Depreciation and amortisation | 2 | 2 | 3 | 3 | 4 | 5 | 7 | 8 |
| Stock-based pay | 1 | 3 | 9 | 21 | 31 | 62 | 79 | 118 |
| Capital spending | 1 | 3 | 3 | 7 | 11 | 8 | 10 | 16 |
| Free cash flow | −0 | −52 | −103 | −154 | −235 | −358 | −568 | −914 |
| Free cash flow after stock pay | −1 | −55 | −112 | −174 | −266 | −420 | −647 | −1,032 |
| Dividends paid | — | — | 0 | — | — | — | — | — |
| Shares issued | — | — | 420 | 281 | 248 | 324 | 728 | 0 |
| Quarter | 2023 Q1Mar 2023 | 2023 Q2Jun 2023 | 2023 Q3Sept 2023 | 2023 Q4Dec 2023 | 2024 Q1Mar 2024 | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −62 | −67 | −100 | −121 | −161 | −128 | −130 | −138 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| Stock-based pay | 10 | 13 | 14 | 25 | 16 | 20 | 21 | 22 |
| Capital spending | 2 | 1 | 3 | 2 | 3 | 2 | 4 | 1 |
| Free cash flow | −64 | −68 | −103 | −123 | −164 | −131 | −134 | −140 |
| Free cash flow after stock pay | −74 | −81 | −117 | −148 | −180 | −150 | −155 | −162 |
| Shares issued | 324 | 0 | 0 | 0 | 0 | 0 | 0 | 728 |
More: Biotechnology stocks compared, Health Care sector, rankings of US companies