Scynexis Inc income statement
In fiscal 2025, Scynexis Inc reported revenue of $20.6m, up 449.9% on the year before, operating income of −$16.1m (a -78.0% margin) and net income of −$8.6m, or −$0.17 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 5 | 140 | 4 | 21 | 19 |
| Cost of revenue | 16 | 15 | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | 1 | 4 | — | — | — | — | — | — | — | — | — | — | — | — |
| Research and development | 4 | 8 | 16 | 20 | 18 | 22 | 38 | 37 | 24 | 27 | 31 | 26 | 22 | 26 |
| Selling, general and administrative | 4 | 8 | 12 | 8 | 8 | 9 | 11 | 15 | 50 | 63 | 21 | 14 | 14 | 16 |
| Operating income | −7 | −15 | −28 | −28 | −26 | −30 | −49 | −51 | −61 | −86 | 73 | −37 | −16 | −23 |
| Interest expense | — | 0 | −0 | 0 | 1 | 2 | 1 | 1 | 3 | 5 | 3 | 1 | 0 | 0 |
| Income before tax | — | −7 | −28 | −30 | −25 | −19 | −54 | −58 | −36 | −68 | 67 | −21 | −9 | — |
| Income tax | 0 | −1 | 0 | 0 | 0 | −7 | 0 | −3 | −3 | −5 | 0 | 0 | 0 | — |
| Net income | −47 | −6 | −33 | −30 | −25 | −12 | −54 | −55 | −33 | −63 | 67 | −21 | −9 | −10 |
| Diluted EPS | −$34.87 | −$6.72 | −$1.34 | −$7.90 | — | — | — | — | −$1.25 | −$1.47 | $1.39 | −$0.44 | −$0.17 | — |
| Diluted shares (average) | — | 2m | 2m | 4m | 5m | 9m | 11m | 11m | 26m | 43m | 48m | 49m | 50m | — |
| EBITDA | −6 | −13 | −28 | −28 | −26 | −30 | −49 | −51 | −60 | −85 | 73 | −37 | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 0 | 1 | 0 | 19 | 0 | 0 |
| Research and development | 8 | 4 | 5 | 7 | 5 | 5 | 12 | 4 |
| Selling, general and administrative | 3 | 5 | 4 | 4 | 3 | 4 | 5 | 4 |
| Operating income | −10 | −8 | −9 | −10 | −8 | 11 | −17 | −8 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | −3 | −4 | −5 | −7 | −9 | 12 | — | — |
| Income tax | −0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Net income | −3 | −4 | −5 | −7 | −9 | 12 | −21 | 7 |
| Diluted EPS | −$0.06 | −$0.09 | −$0.11 | −$1.11 | −$1.36 | $0.25 | −$3.36 | $0.63 |
| EBITDA | −10 | −8 | — | — | — | — | — | — |
Compare with peers
- Celularity Inc income statement
- Cytomx Therapeutics, Inc. income statement
- Proqr Therapeutics N.V. income statement
- Janux Therapeutics, Inc. income statement
- Keros Therapeutics, Inc. income statement
Head to head: CELU vs SCYXCTMX vs SCYXPRQR vs SCYX
More: Biotechnology stocks compared, Health Care sector, rankings of US companies