Sadot Group Inc. balance sheet
At the end of fiscal 2025, Sadot Group Inc. had total assets of $2.9m, total liabilities of $57.6m and shareholders' equity of −$57.4m. It held $653,000 in cash against $20.4m of debt.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | — | 16 | 10 | 1 | 2 | 1 |
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 18 | 383 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | — |
| Total current assets | 1 | 0 | 1 | 1 | 4 | 18 | 11 | 113 | 153 | 3 |
| Goodwill | 3 | — | — | 1 | 1 | 3 | 3 | 2 | 0 | — |
| Total assets | 8 | 4 | 4 | 6 | 11 | 29 | 27 | 178 | 165 | 3 |
| Accounts payable | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 4 |
| Deferred revenue (current) | 1 | 1 | 1 | 0 | 0 | 0 | 0 | — | 2 | — |
| Total current liabilities | 2 | 5 | 5 | 4 | 3 | 3 | 7 | 105 | 132 | 58 |
| Long-term debt | — | 2 | 2 | 0 | — | 1 | 1 | 7 | 7 | 10 |
| Total debt | 0 | 2 | 2 | 1 | — | 1 | 1 | 14 | 15 | 20 |
| Total liabilities | 4 | 7 | 7 | 6 | 5 | 5 | 11 | 154 | 132 | 58 |
| Shareholders' equity | 4 | −3 | −3 | 0 | 6 | 24 | 17 | 21 | 29 | −57 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | 3 |
| Shares outstanding | — | — | 12m | 17m | — | — | — | — | — | — |
| Quarter | 2022 Q4Dec 2022 | 2023 Q1Mar 2023 | 2023 Q2Jun 2023 | 2023 Q3Sept 2023 | 2023 Q4Dec 2023 | 2024 Q1Mar 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0 | 5 | 48 | 61 | 53 | 23 | 48 | 44 |
| Inventory | 0 | 35 | 0 | 0 | 3 | 2 | 0 | 0 |
| Total current assets | 11 | 47 | 53 | 71 | 113 | 92 | 72 | 119 |
| Goodwill | 3 | 3 | 3 | 2 | 2 | 0 | 0 | 0 |
| Total assets | 27 | 63 | 72 | 91 | 178 | 151 | 84 | 131 |
| Accounts payable | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 4 |
| Deferred revenue (current) | 0 | 0 | 0 | 0 | — | — | — | — |
| Total current liabilities | 7 | 40 | 46 | 62 | 105 | 79 | 50 | 95 |
| Long-term debt | 1 | 1 | 4 | 4 | 7 | 4 | 11 | 11 |
| Total debt | 1 | 1 | 4 | 4 | 7 | 4 | 11 | 11 |
| Total liabilities | 11 | 44 | 49 | 65 | 154 | 125 | 50 | 95 |
| Shareholders' equity | 17 | 19 | 23 | 22 | 21 | 22 | 31 | 33 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | 4 | — | 3 | 3 | 3 |
| Shares outstanding | 29m | 32m | 36m | 39m | 4m | 44m | 5m | 7m |
Compare with peers
- Oil-dri Corp Of America balance sheet
- Mission Produce, Inc. balance sheet
- Adecoagro S.a. balance sheet
- Brasilagro - Brazilian Agricultural Real Estate Co balance sheet
- Limoneira Co balance sheet
Head to head: ODC vs SDOTAVO vs SDOTAGRO vs SDOT
More: Agricultural Products & Services stocks compared, Consumer Staples sector, rankings of US companies