Origin Agritech LTD balance sheet
At the end of fiscal 2025, Origin Agritech LTD had total assets of $14.1m, total liabilities of $22.8m and shareholders' equity of −$3.3m. It held $2.2m in cash against $2.6m of debt.
Balance sheet
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 18 | 45 | 20 | 24 | 22 | 8 | 10 | 8 | 0 | 0 | 0 | 3 | 2 | 2 | 3 | 1 | 2 |
| Receivables | — | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Inventory | — | 42 | 33 | 45 | 77 | 84 | 69 | 0 | 3 | 12 | 4 | 2 | 1 | 0 | 2 | 2 | 2 |
| Total current assets | — | 99 | 80 | 89 | 112 | 102 | 86 | 72 | 13 | 31 | 10 | 9 | 9 | 11 | 19 | 14 | 9 |
| Goodwill | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | — | — | — | — | — | — | — | — | — |
| Total assets | — | 140 | 128 | 155 | 189 | 173 | 155 | 132 | 49 | 63 | 37 | 38 | 18 | 19 | 33 | 19 | 14 |
| Accounts payable | — | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Deferred revenue (current) | — | 3 | 3 | 4 | 4 | 3 | 2 | 1 | — | — | — | — | 7 | 9 | 16 | 11 | 7 |
| Total current liabilities | — | 89 | 84 | 96 | 123 | 115 | 100 | 92 | 20 | 63 | 35 | 26 | 44 | 41 | 43 | 26 | 21 |
| Short-term debt | — | 13 | 0 | 1 | 3 | 6 | 4 | 4 | 5 | 11 | 11 | — | 21 | 19 | — | 1 | 1 |
| Long-term debt | — | — | 0 | 6 | 11 | 5 | 6 | 3 | 9 | 0 | 11 | 20 | 2 | 2 | 1 | 1 | 1 |
| Total debt | 0 | 13 | 3 | 12 | 47 | 47 | 45 | 23 | 16 | 11 | 11 | 20 | 43 | 39 | 1 | 2 | 3 |
| Total liabilities | — | 91 | 84 | 105 | 137 | 123 | 109 | 99 | 32 | 66 | 39 | 50 | 47 | 43 | 44 | 27 | 23 |
| Shareholders' equity | 41 | 41 | 41 | 42 | 43 | 42 | 38 | 27 | 17 | −4 | −3 | −11 | −22 | −19 | −8 | −4 | −3 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 9 | 4 | 8 | 9 | 9 | 8 | 6 | — | — | 1 | −1 | −7 | −5 | −3 | −4 | −5 |
| Shares outstanding | — | — | — | — | — | — | — | — | 3m | 3m | 5m | — | 5m | 6m | 7m | 7m | — |
Compare with peers
- Bioceres Crop Solutions Corp. balance sheet
- American Vanguard Corp balance sheet
- CVR Partners, LP balance sheet
- FMC Corp balance sheet
- Scotts Miracle-gro Co balance sheet
Head to head: BIOX vs SEEDAVD vs SEEDSEED vs UAN
More: Fertilizers & Agricultural Chemicals stocks compared, Materials sector, rankings of US companies