Sidus Space Inc. income statement
In fiscal 2025, Sidus Space Inc. reported revenue of $3.4m, down 27.6% on the year before, operating income of −$28.0m (a -827.7% margin) and net income of −$29.5m, or −$1.19 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 | 1 | 7 | 6 | 5 | 3 | 3 |
| Cost of revenue | 2 | 2 | 6 | 4 | 6 | 9 | 8 |
| Gross profit | 0 | −0 | 1 | 2 | −1 | −6 | −5 |
| Selling, general and administrative | — | — | 13 | 14 | 14 | 22 | 23 |
| Selling and marketing | 1 | 0 | — | — | — | — | — |
| General and administrative | 0 | 1 | — | — | — | — | — |
| Operating income | −2 | −4 | −12 | −13 | −16 | −28 | −28 |
| Interest expense | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| Non-interest expense | — | — | 1 | — | — | — | — |
| Income before tax | −2 | −4 | −13 | −14 | −18 | −29 | −27 |
| Income tax | — | — | — | — | 0 | 0 | — |
| Net income | −2 | −4 | −13 | −14 | −18 | −29 | −27 |
| Diluted EPS | −$0.38 | −$0.85 | −$1.87 | −$0.59 | −$0.72 | −$1.19 | — |
| Diluted shares (average) | 4m | 4m | 7m | 25m | 24m | 25m | — |
| EBITDA | −1 | −3 | −12 | −12 | −14 | −24 | −24 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 1 | 0 | 1 | 1 | 1 | 0 | 1 |
| Cost of revenue | 2 | 2 | 2 | 2 | 3 | 2 | 1 | 1 |
| Gross profit | 0 | −1 | −2 | −1 | −1 | −2 | −1 | −1 |
| Selling, general and administrative | 3 | 4 | 4 | 4 | 4 | 9 | 4 | 5 |
| Operating income | −3 | −5 | −6 | −5 | −6 | −11 | −5 | −6 |
| Interest expense | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | −4 | −6 | −6 | −6 | −6 | −11 | −5 | −5 |
| Net income | −4 | −6 | −6 | −6 | −6 | −11 | −5 | −5 |
| Diluted EPS | −$0.93 | −$0.38 | −$0.35 | −$0.31 | −$0.24 | −$0.31 | −$0.08 | −$0.06 |
| EBITDA | −3 | −4 | −5 | −4 | −4 | −10 | −5 | −5 |
Compare with peers
- Mobilicom Ltd income statement
- Flyte Aviation, Inc. income statement
- Draganfly Inc. income statement
- Parazero Technologies Ltd. income statement
- Virgin Galactic Holdings, Inc income statement
Head to head: MOB vs SIDUSIDU vs VJETDPRO vs SIDU
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies