undamentalytics Newsletter

SOS Ltd cash flow statement

In fiscal 2025, SOS Ltd's operations generated −$246m of cash; it spent $38,000 on capital projects, leaving free cash flow of −$247m.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

SOS Ltd: cash flow statement, annual
Fiscal year2015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025
Cash from operations−17−26−4−00−44−219−7310−73−246
Depreciation and amortisation112000585119
Stock-based pay1122413415787
Capital spending33220——16——0
Free cash flow−20−29−6−2−0——−89——−247
Free cash flow after stock pay−20−30−8−5−4——−104——−254
Shares issued—————458618182516

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: SIEB vs SOSCOHN vs SOSBULL vs SOS

More: Investment Banking & Brokerage stocks compared, Financials sector, rankings of US companies

Figures from SOS Ltd's SEC filings (10-K and 10-Q). How we read and check them: methodology and data sources. Not investment advice. Back to SOS Ltd.