Spectrum Brands Holdings, Inc. cash flow statement
In fiscal 2025, Spectrum Brands Holdings, Inc.'s operations generated $204m of cash; it spent $38.3m on capital projects, leaving free cash flow of $165m. It returned $48.2m in dividends and $326m through buybacks.
Cash flow statement
| Fiscal year | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 51 | 156 | 623 | 522 | 704 | 317 | 913 | 840 | 343 | 1 | 290 | 288 | −54 | −410 | 163 | 204 | 332 |
| Depreciation and amortisation | 117 | 96 | 268 | 359 | 158 | 171 | 120 | 147 | 125 | 147 | 115 | 117 | 99 | 91 | 102 | 98 | 99 |
| Stock-based pay | 17 | 31 | 31 | 62 | 74 | 73 | 71 | 54 | 12 | 44 | 32 | 29 | 10 | 17 | 18 | 21 | 22 |
| Capital spending | 40 | 38 | 54 | 100 | 76 | 91 | 61 | 82 | 76 | 40 | 44 | 44 | 64 | 59 | 44 | 38 | 40 |
| Free cash flow | 11 | 117 | 569 | 422 | 629 | 226 | 852 | 758 | 267 | −39 | 246 | 245 | −118 | −469 | 119 | 165 | 292 |
| Free cash flow after stock pay | −6 | 87 | 538 | 361 | 555 | 154 | 782 | 704 | 256 | −84 | 214 | 216 | −128 | −486 | 101 | 145 | 270 |
| Dividends paid | — | — | — | 106 | 124 | 124 | 132 | 25 | 22 | 86 | 75 | 72 | 69 | 67 | 51 | 48 | 44 |
| Share buybacks | — | — | — | 12 | 66 | 22 | — | — | 0 | 269 | 240 | 126 | 134 | 35 | 483 | 326 | 97 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 81 | −72 | 23 | 82 | 171 | 67 | 10 | 83 |
| Depreciation and amortisation | 59 | 25 | 25 | 25 | 24 | 26 | 24 | 25 |
| Stock-based pay | 5 | 5 | 5 | 5 | 6 | 4 | 6 | 6 |
| Capital spending | 13 | 6 | 9 | 10 | 13 | 8 | 9 | 10 |
| Free cash flow | 68 | −78 | 14 | 72 | 158 | 59 | 1 | 74 |
| Free cash flow after stock pay | 63 | −83 | 9 | 67 | 152 | 55 | −5 | 68 |
Compare with peers
- Energizer Holdings, Inc. cash flow
- Central Garden & PET Co cash flow
- Reynolds Consumer Products Inc. cash flow
- Church & Dwight cash flow
- WD 40 Co cash flow
Head to head: ENR vs SPBCENT vs SPBREYN vs SPBSPB vs WDFC
More: Household Products stocks compared, Consumer Staples sector, rankings of US companies