Simon Property Group cash flow statement
In fiscal 2025, Simon Property Group's operations generated $4.14bn of cash; it spent $934m on capital projects, leaving free cash flow of $3.20bn. It returned $227m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,721 | 1,755 | 2,006 | 2,513 | 2,701 | 2,730 | 3,025 | 3,373 | 3,594 | 3,751 | 3,808 | 2,327 | 3,637 | 3,767 | 3,931 | 3,815 | 4,137 | 4,123 |
| Depreciation and amortisation | 998 | 983 | 1,066 | 1,068 | 1,108 | 1,144 | 1,178 | 1,253 | 1,275 | 1,282 | 1,341 | 1,318 | 1,263 | 1,227 | 1,262 | 1,265 | 1,426 | 1,678 |
| Capital spending | — | — | — | — | — | 797 | 1,021 | 798 | 732 | 782 | 876 | 484 | 528 | 650 | 793 | 756 | 934 | 905 |
| Free cash flow | — | — | — | — | — | 1,934 | 2,004 | 2,574 | 2,862 | 2,969 | 2,932 | 1,843 | 3,109 | 3,117 | 3,138 | 3,059 | 3,202 | 3,218 |
| Dividends paid | 149 | 764 | 1,031 | 1,245 | 1,446 | 1,604 | 1,879 | 2,038 | 2,231 | 2,449 | — | — | — | — | — | — | — | — |
| Share buybacks | — | — | — | — | — | — | — | 255 | 407 | 354 | 360 | 153 | — | 180 | 141 | — | 227 | — |
| Shares issued | 1,642 | 4 | 5 | 1,214 | 0 | 0 | −0 | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 893 | 1,086 | 827 | 1,215 | 890 | 1,204 | 833 | 1,196 |
| Depreciation and amortisation | 320 | 328 | 328 | 339 | 339 | 421 | 459 | 460 |
| Capital spending | 186 | 218 | 230 | 244 | 205 | 255 | 208 | 237 |
| Free cash flow | 706 | 868 | 597 | 971 | 685 | 949 | 625 | 959 |
Compare with peers
- Realty Income cash flow
- Kimco Realty cash flow
- Regency Centers cash flow
- Brixmor Property Group Inc. cash flow
- Federal Realty Investment Trust cash flow
Head to head: O vs SPGKIM vs SPGREG vs SPG
More: Retail REITs stocks compared, Real Estate sector, rankings of US companies