Starz Entertainment Corp balance sheet
At the end of fiscal 2025, Starz Entertainment Corp had total assets of $2.17bn, total liabilities of $1.41bn and shareholders' equity of $766m. It held $17.8m in cash against $932m of debt: net debt of $914m.
Balance sheet
| Fiscal year | 2009Mar 2009 | 2010Mar 2010 | 2011Mar 2011 | 2012Mar 2012 | 2013Mar 2013 | 2014Mar 2014 | 2015Mar 2015 | 2016Mar 2016 | 2017Mar 2017 | 2018Mar 2018 | 2019Mar 2019 | 2020Mar 2020 | 2021Mar 2021 | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 138 | 69 | 86 | 64 | 62 | 26 | 103 | 58 | 322 | 378 | 184 | 318 | 529 | 371 | 272 | 23 | 18 | 87 |
| Receivables | — | — | — | — | — | — | — | 570 | 908 | 1,042 | 647 | 522 | 384 | 442 | 582 | 53 | 53 | 66 |
| Total current assets | — | — | — | — | — | — | — | 868 | 1,690 | 1,948 | 1,394 | 1,308 | 1,187 | 1,058 | 1,118 | 127 | 171 | 164 |
| Goodwill | — | 239 | 239 | 327 | 323 | 323 | 323 | 535 | 2,701 | 2,741 | 2,834 | 2,834 | 2,765 | 2,765 | 494 | 0 | 0 | — |
| Total assets | — | 1,527 | 1,569 | 2,788 | 2,761 | 2,852 | 3,292 | 3,834 | 9,197 | 9,111 | 8,409 | 7,951 | 8,306 | 8,991 | 7,426 | 2,139 | 2,173 | 1,594 |
| Accounts payable | — | — | — | — | — | — | — | — | — | — | — | — | — | 352 | 368 | 80 | 65 | 68 |
| Deferred revenue (current) | — | — | — | — | — | — | — | 246 | 157 | 184 | 147 | 117 | 166 | 175 | 147 | 29 | 39 | 59 |
| Total current liabilities | — | — | — | — | — | — | — | 1,742 | 1,690 | 2,517 | 1,652 | 1,508 | 1,693 | 2,403 | 2,571 | 408 | 623 | 493 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — | 88 | 223 | 41 | 860 | 0 | 20 |
| Long-term debt | — | — | 407 | 1,117 | 858 | 677 | 714 | 865 | 3,047 | 2,478 | 2,851 | 2,664 | 2,543 | 2,202 | 1,978 | 1,620 | 700 | 658 |
| Total debt | 0 | 225 | 407 | 1,160 | 884 | 690 | 718 | 888 | 3,225 | 2,478 | 2,973 | 2,784 | 2,677 | 2,483 | 2,060 | 2,480 | 932 | 678 |
| Total liabilities | — | 1,473 | 1,430 | 2,698 | 2,404 | 2,267 | 2,450 | 2,893 | — | 5,834 | — | — | — | 5,987 | 6,297 | 1,220 | 1,407 | 1,326 |
| Shareholders' equity | 41 | 42 | 139 | 90 | 357 | 585 | 842 | 850 | 2,514 | 3,156 | 2,919 | 2,658 | 2,793 | 2,798 | 1,532 | 919 | 766 | 269 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | 90 | — | — | — | — | — | 206 | −402 | — | — | — |
| Net debt (negative = net cash) | −138 | 156 | 321 | 1,095 | 822 | 664 | 615 | 830 | 2,903 | 2,100 | 2,789 | 2,466 | 2,148 | 2,112 | 1,788 | 2,457 | 914 | 591 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 17m |
| Quarter | 2025 Q3Dec 2024 | 2025 Q4Mar 2025 | 2026 Q1Jun 2025 | 2026 Q2Sept 2025 | 2026 Q3Dec 2025 | 2026 Q4Mar 2026 | 2027 Q1Jun 2026 | 2027 Q2Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 560 | 53 | 56 | 66 | 84 | 82 | 80 | 66 |
| Total current assets | 1,071 | 171 | 123 | 114 | 132 | 195 | 151 | 164 |
| Goodwill | 809 | 0 | — | — | — | — | — | — |
| Total assets | 7,167 | 2,173 | 2,092 | 1,972 | 1,913 | 1,789 | 1,672 | 1,594 |
| Accounts payable | 337 | 65 | 78 | 83 | 60 | 68 | 61 | 68 |
| Deferred revenue (current) | 458 | 39 | 40 | 42 | 53 | 54 | 53 | 59 |
| Total current liabilities | 3,400 | 623 | 677 | 600 | 539 | 628 | 596 | 493 |
| Short-term debt | 119 | 0 | — | 4 | 8 | 11 | 15 | 20 |
| Long-term debt | 2,442 | 700 | 612 | 609 | 606 | 603 | 600 | 658 |
| Total debt | 2,561 | 700 | 612 | 613 | 613 | 614 | 615 | 678 |
| Total liabilities | 7,324 | 1,407 | 1,379 | 1,309 | 1,267 | 1,310 | 1,376 | 1,326 |
| Shareholders' equity | 911 | 766 | 712 | 663 | 646 | 479 | 296 | 269 |
| Non-controlling interests and other (assets − liabilities − equity) | −1,068 | — | — | — | — | — | — | — |
| Shares outstanding | — | — | — | — | 17m | 17m | 17m | 17m |
Compare with peers
More: Movies & Entertainment stocks compared, Communication Services sector, rankings of US companies